| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
211 |
287 |
402 |
430 |
546 |
856 |
912 |
972 |
| Przychód Δ r/r |
0.0% |
36.5% |
40.1% |
6.9% |
26.9% |
56.8% |
6.5% |
6.6% |
| Marża brutto |
18.0% |
18.2% |
24.0% |
24.8% |
19.5% |
23.3% |
25.8% |
25.9% |
| EBIT (mln) |
6 |
19 |
45 |
58 |
48 |
121 |
236 |
94 |
| EBIT Δ r/r |
0.0% |
207.7% |
141.8% |
29.2% |
-17.2% |
152.4% |
94.9% |
-60.1% |
| EBIT (%) |
2.9% |
6.4% |
11.1% |
13.4% |
8.8% |
14.1% |
25.8% |
9.7% |
| Koszty finansowe (mln) |
0 |
0 |
5 |
7 |
8 |
11 |
0 |
21 |
| EBITDA (mln) |
16 |
32 |
64 |
79 |
72 |
154 |
236 |
138 |
| EBITDA(%) |
7.6% |
11.1% |
15.9% |
18.5% |
13.3% |
18.0% |
25.8% |
14.2% |
| Podatek (mln) |
5 |
6 |
7 |
13 |
8 |
24 |
0 |
30 |
| Zysk Netto (mln) |
3 |
7 |
25 |
18 |
30 |
77 |
0 |
49 |
| Zysk netto Δ r/r |
0.0% |
124.0% |
271.9% |
-27.6% |
62.6% |
157.7% |
-100.0% |
inf% |
| Zysk netto (%) |
1.5% |
2.4% |
6.3% |
4.3% |
5.5% |
9.0% |
0.0% |
5.1% |
| EPS |
0.27 |
0.61 |
2.26 |
1.62 |
2.53 |
5.62 |
0.0 |
3.69 |
| EPS (rozwodnione) |
0.27 |
0.61 |
2.26 |
1.6 |
2.51 |
5.58 |
0.0 |
3.69 |
| Ilośc akcji (mln) |
11 |
11 |
11 |
11 |
12 |
14 |
14 |
13 |
| Ważona ilośc akcji (mln) |
11 |
11 |
11 |
12 |
12 |
14 |
14 |
13 |
| Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |