NCL Industries Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2025
Przychód (mln) 743 1,483 1,927 3,040 2,327 3,620 5,001 4,211 4,087 5,339 6,608 7,655 8,804 9,799 9,379 13,837 16,334 16,097 18,714 14,108
Przychód Δ r/r 0.0% 99.6% 30.0% 57.7% -23.4% 55.5% 38.2% -15.8% -2.9% 30.6% 23.8% 15.9% 15.0% 11.3% -4.3% 47.5% 18.0% -1.5% 16.3% -24.6%
Marża brutto 11.7% 29.4% 35.3% 23.9% 28.5% 26.4% 30.3% 82.0% 80.4% 39.5% 46.7% 46.4% 46.0% 43.5% 50.1% 55.0% 50.7% 51.8% 50.4% 38.8%
EBIT (mln) 86 372 586 610 474 687 1,051 -90 -377 123 669 898 1,014 944 973 2,374 1,670 1,091 1,506 526
EBIT Δ r/r 0.0% 334.6% 57.6% 4.1% -22.3% 45.0% 52.9% -108.6% 317.8% -132.8% 442.0% 34.2% 12.9% -6.8% 3.0% 144.1% -29.7% -34.7% 38.1% -65.1%
EBIT (%) 11.5% 25.1% 30.4% 20.1% 20.4% 19.0% 21.0% -2.1% -9.2% 2.3% 10.1% 11.7% 11.5% 9.6% 10.4% 17.2% 10.2% 6.8% 8.0% 3.7%
Koszty finansowe (mln) 36 92 162 185 251 406 415 360 400 225 306 311 310 348 314 208 242 262 230 209
EBITDA (mln) 134 455 701 754 694 1,003 1,369 590 285 583 1,241 1,179 1,380 1,401 1,422 2,888 2,153 1,666 2,067 1,203
EBITDA(%) 18.0% 30.7% 36.4% 24.8% 29.8% 27.7% 27.4% 14.0% 7.0% 10.9% 18.8% 15.4% 15.7% 14.3% 15.2% 20.9% 13.2% 10.4% 11.0% 8.5%
Podatek (mln) 27 19 134 135 117 52 194 25 31 34 138 69 253 142 183 791 517 469 534 176
Zysk Netto (mln) 25 276 296 299 117 234 443 -115 -408 89 531 547 491 468 508 1,454 944 443 931 252
Zysk netto Δ r/r 0.0% 996.3% 7.0% 1.0% -60.8% 100.0% 89.0% -126.1% 253.4% -121.8% 496.4% 3.1% -10.3% -4.7% 8.7% 186.1% -35.1% -53.1% 110.3% -72.9%
Zysk netto (%) 3.4% 18.6% 15.3% 9.8% 5.0% 6.5% 8.8% -2.7% -10.0% 1.7% 8.0% 7.1% 5.6% 4.8% 5.4% 10.5% 5.8% 2.8% 5.0% 1.8%
EPS 1.36 9.21 9.36 9.04 3.39 6.7 12.67 -3.3 -11.68 2.55 14.56 14.9 13.37 10.34 11.24 32.16 20.86 9.79 20.5 5.58
EPS (rozwodnione) 1.36 9.21 9.32 8.54 3.35 6.7 12.67 -3.3 -11.11 2.42 14.45 14.9 13.37 10.34 11.24 32.16 20.86 9.79 20.5 5.58
Ilośc akcji (mln) 18 30 32 33 34 35 35 35 35 35 36 37 37 45 45 45 45 45 45 45
Ważona ilośc akcji (mln) 18 30 32 35 35 35 35 35 37 37 37 37 37 45 45 45 45 45 45 45
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR