| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
| Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
93 |
164 |
208 |
255 |
165 |
249 |
272 |
267 |
365 |
| Przychód Δ r/r |
0.0% |
75.6% |
26.8% |
23.0% |
-35.3% |
50.5% |
9.5% |
-1.9% |
36.8% |
| Marża brutto |
32.6% |
32.1% |
40.0% |
34.5% |
50.5% |
67.3% |
69.1% |
57.7% |
83.3% |
| EBIT (mln) |
15 |
15 |
20 |
5 |
-3 |
54 |
38 |
-12 |
41 |
| EBIT Δ r/r |
0.0% |
5.3% |
30.9% |
-76.5% |
-170.0% |
-1717.0% |
-30.1% |
-132.3% |
-437.4% |
| EBIT (%) |
15.7% |
9.4% |
9.7% |
1.9% |
-2.0% |
21.6% |
13.8% |
-4.5% |
11.2% |
| Koszty finansowe (mln) |
0 |
0 |
1 |
0 |
2 |
3 |
5 |
10 |
9 |
| EBITDA (mln) |
18 |
26 |
28 |
30 |
32 |
83 |
72 |
51 |
106 |
| EBITDA(%) |
19.7% |
15.8% |
13.6% |
11.8% |
19.3% |
33.3% |
26.5% |
19.1% |
29.0% |
| Podatek (mln) |
2 |
3 |
4 |
-2 |
-7 |
-1 |
16 |
2 |
3 |
| Zysk Netto (mln) |
12 |
11 |
17 |
5 |
2 |
53 |
23 |
-17 |
35 |
| Zysk netto Δ r/r |
0.0% |
-12.5% |
55.5% |
-70.6% |
-65.8% |
3091.9% |
-57.3% |
-176.0% |
-305.0% |
| Zysk netto (%) |
13.1% |
6.5% |
8.0% |
1.9% |
1.0% |
21.4% |
8.4% |
-6.5% |
9.7% |
| EPS |
0.19 |
0.17 |
0.28 |
0.0439 |
0.0124 |
0.37 |
0.12 |
-0.12 |
0.536 |
| EPS (rozwodnione) |
0.19 |
0.17 |
0.24 |
0.0425 |
0.012 |
0.35 |
0.12 |
-0.12 |
0.244 |
| Ilośc akcji (mln) |
63 |
61 |
60 |
111 |
134 |
144 |
150 |
144 |
66 |
| Ważona ilośc akcji (mln) |
64 |
64 |
70 |
115 |
139 |
153 |
153 |
144 |
145 |
| Waluta |
GBP |
GBP |
GBP |
USD |
USD |
USD |
USD |
USD |
USD |