index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
171 |
234 |
272 |
301 |
324 |
470 |
720 |
735 |
730 |
Przychód Δ r/r |
0.0% |
36.8% |
16.5% |
10.4% |
7.6% |
45.2% |
53.3% |
2.0% |
-0.7% |
Marża brutto |
94.4% |
21.0% |
20.9% |
16.9% |
15.2% |
15.8% |
20.4% |
19.6% |
17.0% |
EBIT (mln) |
8 |
18 |
20 |
27 |
24 |
59 |
97 |
96 |
74 |
EBIT Δ r/r |
0.0% |
123.4% |
9.8% |
31.4% |
-7.9% |
139.7% |
65.7% |
-1.7% |
-22.3% |
EBIT (%) |
4.8% |
7.9% |
7.4% |
8.8% |
7.6% |
12.5% |
13.5% |
13.0% |
10.2% |
Koszty finansowe (mln) |
1 |
1 |
1 |
3 |
7 |
10 |
26 |
30 |
8 |
EBITDA (mln) |
18 |
30 |
34 |
53 |
52 |
87 |
134 |
132 |
104 |
EBITDA(%) |
10.4% |
12.7% |
12.5% |
17.6% |
16.2% |
18.6% |
18.7% |
18.0% |
14.3% |
Podatek (mln) |
1 |
4 |
4 |
3 |
3 |
-14 |
7 |
26 |
21 |
Zysk Netto (mln) |
1 |
9 |
14 |
2 |
-5 |
-69 |
2 |
53 |
39 |
Zysk netto Δ r/r |
0.0% |
658.5% |
60.9% |
-83.7% |
-318.3% |
1301.8% |
-102.3% |
3159.8% |
-25.4% |
Zysk netto (%) |
0.7% |
3.7% |
5.1% |
0.8% |
-1.5% |
-14.7% |
0.2% |
7.2% |
5.4% |
EPS |
0.0157 |
0.12 |
0.18 |
0.0265 |
-0.0552 |
-0.75 |
0.0166 |
0.53 |
0.39 |
EPS (rozwodnione) |
0.0145 |
0.11 |
0.16 |
0.0249 |
-0.0552 |
-0.75 |
0.0154 |
0.5 |
0.38 |
Ilośc akcji (mln) |
72 |
74 |
79 |
85 |
89 |
92 |
98 |
99 |
100 |
Ważona ilośc akcji (mln) |
78 |
82 |
85 |
91 |
89 |
92 |
106 |
105 |
104 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |