index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
2 |
2 |
2 |
1 |
1 |
3 |
3 |
7 |
7 |
4 |
2 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ r/r |
0.0% |
-13.7% |
-1.2% |
-17.4% |
-17.3% |
157.6% |
-0.2% |
130.7% |
-2.8% |
-50.0% |
-57.0% |
-61.4% |
-33.9% |
-100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Marża brutto |
41.9% |
30.4% |
92.3% |
89.8% |
79.1% |
92.5% |
88.4% |
97.5% |
97.7% |
-1029.8% |
-2375.2% |
56.9% |
44.4% |
-inf% |
0.0% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
0.0% |
EBIT (mln) |
-1 |
2 |
-0 |
-2 |
-4 |
-7 |
-7 |
-27 |
-108 |
-59 |
-80 |
-56 |
-88 |
-80 |
-56 |
-38 |
-32 |
-30 |
-34 |
-27 |
-27 |
-33 |
-37 |
-48 |
-22 |
EBIT Δ r/r |
0.0% |
-281.9% |
-108.8% |
1070.0% |
85.1% |
57.4% |
3.6% |
274.0% |
293.3% |
-45.2% |
35.0% |
-29.5% |
56.9% |
-9.9% |
-29.9% |
-31.9% |
-16.6% |
-4.9% |
11.8% |
-19.0% |
-1.8% |
24.0% |
10.8% |
31.0% |
-54.9% |
EBIT (%) |
-61.3% |
129.2% |
-11.6% |
-163.9% |
-366.8% |
-224.1% |
-232.7% |
-377.3% |
-1526.0% |
-1672.8% |
-5248.4% |
-9575.0% |
-22733.9% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5 |
17 |
15 |
15 |
16 |
13 |
7 |
5 |
5 |
5 |
6 |
7 |
6 |
6 |
8 |
0 |
EBITDA (mln) |
-1 |
-3 |
0 |
-1 |
-1 |
-7 |
-8 |
-26 |
-108 |
21 |
-64 |
-68 |
-106 |
-91 |
-54 |
-37 |
-31 |
-29 |
-33 |
-24 |
-19 |
-28 |
-34 |
-46 |
-22 |
EBITDA(%) |
-61.3% |
-182.7% |
26.3% |
-91.0% |
-81.1% |
-216.2% |
-241.3% |
-364.0% |
-1529.8% |
603.6% |
-4230.5% |
-11633.9% |
-27227.2% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Podatek (mln) |
-0 |
-2 |
0 |
0 |
2 |
-0 |
-2 |
-1 |
-17 |
3 |
-6 |
-1 |
-7 |
-7 |
4 |
0 |
0 |
0 |
1 |
1 |
1 |
-1 |
0 |
-0 |
0 |
Zysk Netto (mln) |
-2 |
2 |
-0 |
-2 |
-5 |
-7 |
-5 |
-27 |
-45 |
-157 |
-69 |
-200 |
-148 |
68 |
-63 |
-40 |
-32 |
-34 |
-39 |
-113 |
-28 |
-34 |
-41 |
-53 |
-47 |
Zysk netto Δ r/r |
0.0% |
-212.9% |
-117.8% |
602.7% |
142.5% |
31.7% |
-29.5% |
436.5% |
67.7% |
250.1% |
-55.7% |
187.8% |
-25.7% |
-145.9% |
-192.2% |
-35.5% |
-21.1% |
5.9% |
15.3% |
189.0% |
-75.4% |
20.9% |
20.8% |
31.6% |
-12.3% |
Zysk netto (%) |
-74.2% |
97.0% |
-17.5% |
-149.0% |
-436.8% |
-223.3% |
-157.7% |
-366.7% |
-632.6% |
-4429.9% |
-4559.6% |
-33981.5% |
-38192.8% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
EPS |
-0.0911 |
0.0847 |
-0.0127 |
-0.0615 |
-0.11 |
-0.12 |
-0.0743 |
-0.29 |
-0.45 |
-1.48 |
-0.4 |
-0.93 |
-0.63 |
0.25 |
-0.2 |
-0.13 |
-0.1 |
-0.11 |
-0.12 |
-0.35 |
-0.0852 |
-0.1 |
-0.12 |
-0.16 |
-0.14 |
EPS (rozwodnione) |
-0.0911 |
0.0521 |
-0.0127 |
-0.0615 |
-0.11 |
-0.12 |
-0.0743 |
-0.29 |
-0.45 |
-1.48 |
-0.4 |
-0.93 |
-0.53 |
0.25 |
-0.2 |
-0.13 |
-0.1 |
-0.11 |
-0.12 |
-0.35 |
-0.0852 |
-0.1 |
-0.12 |
-0.16 |
-0.14 |
Ilośc akcji (mln) |
17 |
21 |
25 |
36 |
49 |
59 |
67 |
92 |
100 |
106 |
173 |
214 |
236 |
272 |
313 |
317 |
318 |
320 |
322 |
322 |
326 |
329 |
332 |
333 |
334 |
Ważona ilośc akcji (mln) |
17 |
34 |
25 |
36 |
49 |
59 |
67 |
92 |
100 |
106 |
173 |
214 |
278 |
272 |
313 |
317 |
318 |
320 |
322 |
322 |
326 |
329 |
332 |
333 |
334 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |