| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
240 |
281 |
276 |
266 |
245 |
292 |
329 |
347 |
383 |
440 |
279 |
387 |
512 |
525 |
476 |
403 |
237 |
156 |
133 |
172 |
279 |
286 |
333 |
458 |
445 |
493 |
| Przychód Δ r/r |
0.0% |
17.1% |
-1.8% |
-3.8% |
-7.9% |
19.2% |
12.7% |
5.3% |
10.5% |
14.9% |
-36.6% |
38.8% |
32.3% |
2.5% |
-9.3% |
-15.2% |
-41.3% |
-34.0% |
-15.0% |
29.6% |
62.3% |
2.4% |
16.6% |
37.3% |
-2.8% |
10.7% |
| Marża brutto |
22.5% |
20.1% |
18.6% |
16.5% |
13.6% |
16.9% |
16.3% |
16.4% |
18.3% |
21.3% |
4.2% |
8.5% |
11.6% |
10.7% |
11.0% |
10.1% |
-5.3% |
-2.1% |
4.4% |
7.0% |
16.9% |
17.7% |
13.3% |
18.8% |
17.6% |
19.4% |
| EBIT (mln) |
30 |
28 |
26 |
21 |
11 |
26 |
27 |
37 |
40 |
58 |
-8 |
5 |
33 |
28 |
1 |
0 |
-40 |
-14 |
-9 |
-3 |
20 |
12 |
3 |
28 |
34 |
48 |
| EBIT Δ r/r |
0.0% |
-7.7% |
-5.4% |
-20.9% |
-47.4% |
139.3% |
5.0% |
34.7% |
6.8% |
48.0% |
-114.4% |
-159.5% |
555.9% |
-16.0% |
-97.3% |
-74.1% |
-20826.8% |
-66.3% |
-32.0% |
-67.7% |
-786.6% |
-41.1% |
-77.2% |
916.6% |
23.9% |
40.0% |
| EBIT (%) |
12.5% |
9.9% |
9.5% |
7.8% |
4.5% |
9.0% |
8.3% |
10.7% |
10.3% |
13.3% |
-3.0% |
1.3% |
6.4% |
5.3% |
0.2% |
0.0% |
-17.0% |
-8.7% |
-6.9% |
-1.7% |
7.3% |
4.2% |
0.8% |
6.1% |
7.7% |
9.8% |
| Koszty finansowe (mln) |
8 |
10 |
8 |
6 |
5 |
6 |
7 |
7 |
7 |
6 |
5 |
8 |
9 |
6 |
4 |
2 |
1 |
1 |
0 |
1 |
0 |
1 |
1 |
4 |
6 |
6 |
| EBITDA (mln) |
35 |
35 |
32 |
25 |
16 |
33 |
33 |
33 |
45 |
64 |
-1 |
13 |
47 |
27 |
42 |
17 |
-35 |
-20 |
-8 |
-4 |
33 |
27 |
16 |
45 |
50 |
48 |
| EBITDA(%) |
14.6% |
12.5% |
11.6% |
9.2% |
6.4% |
11.1% |
10.1% |
9.6% |
11.8% |
14.5% |
-0.2% |
3.3% |
9.3% |
5.2% |
8.8% |
4.2% |
-14.7% |
-13.0% |
-6.1% |
-2.3% |
11.9% |
9.3% |
4.9% |
9.8% |
11.3% |
9.8% |
| Podatek (mln) |
9 |
7 |
7 |
6 |
2 |
7 |
7 |
10 |
12 |
20 |
-4 |
-0 |
10 |
6 |
-2 |
5 |
-12 |
-5 |
-1 |
-3 |
5 |
7 |
4 |
10 |
8 |
8 |
| Zysk Netto (mln) |
13 |
11 |
11 |
9 |
4 |
12 |
13 |
20 |
21 |
32 |
-7 |
-1 |
13 |
16 |
-1 |
-18 |
-29 |
-9 |
-10 |
20 |
28 |
19 |
12 |
31 |
21 |
34 |
| Zysk netto Δ r/r |
0.0% |
-19.6% |
3.9% |
-16.7% |
-61.9% |
250.5% |
8.2% |
49.6% |
4.1% |
55.1% |
-122.5% |
-80.3% |
-982.8% |
28.3% |
-105.7% |
1837.9% |
64.3% |
-68.5% |
9.7% |
-299.9% |
37.4% |
-31.7% |
-39.5% |
170.3% |
-32.4% |
62.3% |
| Zysk netto (%) |
5.5% |
3.8% |
4.0% |
3.5% |
1.4% |
4.2% |
4.1% |
5.8% |
5.4% |
7.3% |
-2.6% |
-0.4% |
2.5% |
3.1% |
-0.2% |
-4.4% |
-12.4% |
-5.9% |
-7.7% |
11.8% |
10.0% |
6.7% |
3.5% |
6.8% |
4.7% |
6.9% |
| EPS |
2.06 |
1.65 |
1.71 |
1.42 |
0.54 |
1.87 |
1.97 |
2.8 |
2.32 |
3.43 |
-0.79 |
-0.15 |
1.36 |
1.73 |
-0.0977 |
-1.88 |
-3.07 |
-0.97 |
-1.06 |
2.09 |
2.86 |
1.95 |
1.17 |
3.14 |
2.11 |
3.45 |
| EPS (rozwodnione) |
2.01 |
1.62 |
1.67 |
1.37 |
0.53 |
1.83 |
1.9 |
2.69 |
2.26 |
3.35 |
-0.79 |
-0.15 |
1.35 |
1.72 |
-0.0968 |
-1.88 |
-3.07 |
-0.97 |
-1.06 |
2.09 |
2.85 |
1.93 |
1.16 |
3.11 |
2.09 |
3.4 |
| Ilośc akcji (mln) |
6 |
6 |
7 |
7 |
7 |
7 |
7 |
7 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
10 |
9 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
| Ważona ilośc akcji (mln) |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
9 |
9 |
9 |
9 |
9 |
9 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |