Orbit Garant Drilling Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022
Przychód (mln) 37 82 105 110 128 155 104 72 79 108 125 173 153 138 163 195 201
Przychód Δ r/r 0.0% 123.6% 28.0% 4.6% 16.2% 21.2% -32.7% -31.3% 10.4% 36.2% 16.4% 38.3% -11.7% -9.8% 18.5% 19.7% 2.8%
Marża brutto 28.9% 35.1% 34.3% 30.6% 27.6% 21.8% 14.9% 5.2% 4.1% 9.5% 6.4% 12.4% 10.7% 9.4% 12.4% 7.0% 9.1%
EBIT (mln) 3 15 19 18 17 15 -26 -8 -9 -4 -7 6 0 -6 3 -1 6
EBIT Δ r/r 0.0% 387.7% 23.8% -2.6% -6.2% -11.3% -269.2% -69.9% 14.7% -53.9% 64.8% -184.3% -98.1% -5804.6% -142.5% -126.6% -1015.9%
EBIT (%) 8.4% 18.3% 17.7% 16.5% 13.3% 9.7% -24.5% -10.7% -11.2% -3.8% -5.4% 3.3% 0.1% -4.5% 1.6% -0.4% 3.2%
Koszty finansowe (mln) 1 0 1 0 0 1 1 1 1 1 1 2 2 3 2 2 3
EBITDA (mln) 8 22 28 27 26 28 15 3 2 12 3 14 9 9 16 10 13
EBITDA(%) 22.8% 27.2% 26.8% 25.0% 20.5% 18.0% 14.8% 4.7% 2.1% 10.9% 2.3% 8.3% 5.9% 6.4% 10.0% 5.3% 6.5%
Podatek (mln) 1 4 6 6 5 5 -0 -3 -2 -0 -2 -0 -0 0 2 3 1
Zysk Netto (mln) 2 9 13 13 12 10 -26 -6 -7 -0 -6 4 -3 -7 2 -7 -1
Zysk netto Δ r/r 0.0% 394.0% 34.2% -0.0% -3.6% -14.6% -355.5% -76.2% 17.2% -97.1% 2657.7% -176.3% -177.4% 112.0% -131.2% -389.8% -89.9%
Zysk netto (%) 5.2% 11.4% 12.0% 11.4% 9.5% 6.7% -25.4% -8.8% -9.4% -0.2% -4.7% 2.6% -2.3% -5.3% 1.4% -3.4% -0.3%
EPS 0.11 0.38 0.39 0.38 0.35 0.31 -0.8 -0.19 -0.22 -0.0062 -0.17 0.12 -0.0944 -0.2 0.0619 -0.18 -0.0179
EPS (rozwodnione) 0.1 0.37 0.38 0.38 0.34 0.3 -0.8 -0.19 -0.22 -0.0062 -0.17 0.12 -0.0944 -0.2 0.0616 -0.18 -0.0179
Ilośc akcji (mln) 18 25 33 33 33 33 33 33 33 34 35 36 37 37 37 37 37
Ważona ilośc akcji (mln) 19 26 33 33 34 34 33 33 33 34 36 37 37 37 37 37 37
Waluta CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD CAD