O-I Glass, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 5,523 5,552 6,013 5,760 6,110 6,263 7,190 7,524 7,679 7,885 7,066 6,633 7,358 7,000 6,967 6,784 6,156 6,702 6,869 6,877 6,691 6,091 6,357 6,856 7,105 6,531
Przychód Δ r/r 0.0% 0.5% 8.3% -4.2% 6.1% 2.5% 14.8% 4.6% 2.1% 2.7% -10.4% -6.1% 10.9% -4.9% -0.5% -2.6% -9.3% 8.9% 2.5% 0.1% -2.7% -9.0% 4.4% 7.8% 3.6% -8.1%
Marża brutto 32.1% 31.4% 29.8% 23.4% 19.5% 21.5% 20.4% 19.1% 22.2% 21.3% 21.0% 20.4% 18.7% 19.6% 19.1% 18.5% 18.0% 18.1% 16.5% 18.7% 18.1% 16.0% 17.2% 17.7% 20.3% 16.0%
EBIT (mln) 660 -168 1,101 438 7,249 210 -219 811 1,121 1,098 919 560 752 774 763 598 570 605 530 709 50 618 548 1,044 811 520
EBIT Δ r/r 0.0% -125.4% -757.0% -60.2% 1553.9% -97.1% -203.9% -471.0% 38.3% -2.1% -16.3% -39.0% 34.3% 2.9% -1.4% -21.6% -4.7% 6.1% -12.4% 33.8% -92.9% 1136.0% -11.3% 90.5% -22.3% -35.9%
EBIT (%) 11.9% -3.0% 18.3% 7.6% 118.6% 3.4% -3.0% 10.8% 14.6% 13.9% 13.0% 8.4% 10.2% 11.1% 11.0% 8.8% 9.3% 9.0% 7.7% 10.3% 0.7% 10.1% 8.6% 15.2% 11.4% 8.0%
Koszty finansowe (mln) 0 0 0 438 0 685 0 0 0 253 222 249 314 248 239 230 251 272 268 261 311 265 216 239 342 335
EBITDA (mln) 970 152 1,080 850 9,176 813 902 1,444 1,832 1,647 943 1,259 1,251 988 971 965 734 1,119 1,044 1,045 559 1,100 1,011 1,509 1,294 859
EBITDA(%) 17.6% 2.7% 18.0% 14.8% 150.2% 13.0% 12.6% 19.2% 23.9% 20.9% 13.3% 19.0% 17.0% 14.1% 13.9% 14.2% 11.9% 16.7% 15.2% 15.2% 8.4% 18.1% 15.9% 22.0% 18.2% 13.2%
Podatek (mln) 186 -144 286 -18 -126 6 367 126 148 237 128 129 85 108 120 92 106 119 70 108 118 89 167 178 152 126
Zysk Netto (mln) 298 -270 357 -460 -991 236 -559 -28 1,341 258 162 -47 -510 184 184 144 -74 209 180 257 -379 249 149 584 -103 -106
Zysk netto Δ r/r 0.0% -190.4% -232.2% -229.1% 115.3% -123.8% -337.2% -95.1% -4974.9% -80.7% -37.4% -129.0% 985.1% -136.1% 0.0% -21.7% -151.4% -382.4% -13.9% 42.8% -247.5% -165.7% -40.2% 291.9% -117.6% 2.9%
Zysk netto (%) 5.4% -4.9% 5.9% -8.0% -16.2% 3.8% -7.8% -0.4% 17.5% 3.3% 2.3% -0.7% -6.9% 2.6% 2.6% 2.1% -1.2% 3.1% 2.6% 3.7% -5.7% 4.1% 2.3% 8.5% -1.4% -1.6%
EPS 1.79 -2.0 2.3 -3.14 -6.74 1.45 -3.7 -0.18 8.55 1.55 0.96 -0.29 -3.12 1.12 1.11 0.87 -0.46 1.29 1.11 1.6 -2.44 1.59 0.95 3.76 -0.67 -0.69
EPS (rozwodnione) 1.78 -2.0 2.3 -3.14 -6.74 1.43 -3.7 -0.18 7.99 1.52 0.95 -0.28 -3.12 1.11 1.11 0.87 -0.46 1.28 1.1 1.59 -2.44 1.57 0.93 3.67 -0.67 -0.69
Ilośc akcji (mln) 167 135 155 147 147 148 151 152 154 163 168 164 164 164 164 165 161 162 163 160 155 157 157 155 155 155
Ważona ilośc akcji (mln) 168 135 155 147 147 150 151 152 168 170 171 167 164 166 166 166 161 163 165 162 155 159 160 159 155 155
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD