Om Infra Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2025
Przychód (mln) 1,015 1,334 1,213 1,445 2,564 2,350 3,188 4,748 4,168 3,351 2,417 2,428 3,065 2,129 1,871 2,356 3,120 7,991 11,138 7,127
Przychód Δ r/r 0.0% 31.4% -9.1% 19.1% 77.4% -8.4% 35.7% 48.9% -12.2% -19.6% -27.8% 0.5% 26.2% -30.6% -12.1% 26.0% 32.4% 156.1% 39.4% -36.0%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 38.1% 33.0% 32.5% 72.9% 33.7% 52.7% 40.9% 42.2% 42.2% 36.1% 45.0% 36.6% 12.5% 52.3% 51.3%
EBIT (mln) 204 295 210 339 489 371 323 490 472 400 430 344 635 297 95 348 477 315 827 146
EBIT Δ r/r 0.0% 44.7% -28.8% 61.1% 44.5% -24.2% -13.0% 52.0% -3.8% -15.2% 7.4% -19.9% 84.5% -53.3% -67.9% 265.3% 37.1% -33.9% 162.1% -82.4%
EBIT (%) 20.1% 22.1% 17.3% 23.4% 19.1% 15.8% 10.1% 10.3% 11.3% 11.9% 17.8% 14.2% 20.7% 13.9% 5.1% 14.8% 15.3% 3.9% 7.4% 2.0%
Koszty finansowe (mln) 0 0 0 0 0 171 0 0 135 196 295 160 126 146 149 178 222 199 361 222
EBITDA (mln) 234 329 258 394 564 465 615 720 688 651 829 499 717 511 325 457 392 408 893 569
EBITDA(%) 23.1% 24.6% 21.3% 27.3% 22.0% 19.8% 19.3% 15.2% 16.5% 19.4% 34.3% 20.5% 23.4% 24.0% 17.3% 19.4% 12.6% 5.1% 8.0% 8.0%
Podatek (mln) 21 29 64 37 90 85 51 122 145 117 138 87 170 107 0 135 24 193 386 -76
Zysk Netto (mln) 223 238 183 248 325 286 272 367 327 283 292 131 391 158 152 89 265 129 473 359
Zysk netto Δ r/r 0.0% 6.7% -23.0% 35.1% 31.2% -11.8% -5.2% 35.3% -11.1% -13.4% 3.2% -55.3% 199.1% -59.5% -3.8% -41.6% 197.6% -51.4% 267.2% -24.0%
Zysk netto (%) 22.0% 17.8% 15.1% 17.1% 12.7% 12.2% 8.5% 7.7% 7.8% 8.4% 12.1% 5.4% 12.7% 7.4% 8.1% 3.8% 8.5% 1.6% 4.2% 5.0%
EPS 3.98 3.83 0.019 0.0257 0.0337 2.97 2.82 3.81 3.39 2.92 3.03 1.36 4.06 1.64 1.58 0.92 2.75 1.34 4.91 3.54
EPS (rozwodnione) 3.98 3.83 0.019 0.0257 0.0337 2.97 2.82 3.81 3.39 2.92 3.03 1.36 4.06 1.64 1.58 0.92 2.75 1.34 4.91 3.54
Ilośc akcji (mln) 56 62 62 96 96 96 96 96 96 96 96 96 96 96 96 96 96 96 96 101
Ważona ilośc akcji (mln) 56 62 62 96 96 96 96 96 96 96 96 96 96 96 96 96 96 96 96 101
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR