index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
Rok finansowy |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2025 |
Przychód (mln) |
25,473 |
15,703 |
18,327 |
20,328 |
19,992 |
24,071 |
25,292 |
28,121 |
30,937 |
Przychód Δ r/r |
0.0% |
-38.4% |
16.7% |
10.9% |
-1.7% |
20.4% |
5.1% |
11.2% |
10.0% |
Marża brutto |
30.6% |
33.1% |
32.8% |
30.3% |
28.6% |
26.3% |
27.9% |
19.1% |
32.1% |
EBIT (mln) |
2,649 |
1,245 |
1,263 |
1,338 |
1,790 |
1,864 |
1,241 |
853 |
6,880 |
EBIT Δ r/r |
0.0% |
-53.0% |
1.5% |
5.9% |
33.8% |
4.1% |
-33.4% |
-31.3% |
706.6% |
EBIT (%) |
10.4% |
7.9% |
6.9% |
6.6% |
9.0% |
7.7% |
4.9% |
3.0% |
22.2% |
Koszty finansowe (mln) |
0 |
231 |
182 |
189 |
176 |
156 |
222 |
233 |
0 |
EBITDA (mln) |
2,844 |
1,442 |
1,493 |
1,739 |
2,222 |
2,335 |
1,776 |
1,443 |
2,037 |
EBITDA(%) |
11.2% |
9.2% |
8.1% |
8.6% |
11.1% |
9.7% |
7.0% |
5.1% |
6.6% |
Podatek (mln) |
1,005 |
338 |
356 |
356 |
422 |
431 |
261 |
210 |
290 |
Zysk Netto (mln) |
1,419 |
640 |
693 |
786 |
1,197 |
1,266 |
758 |
753 |
832 |
Zysk netto Δ r/r |
0.0% |
-54.9% |
8.3% |
13.4% |
52.3% |
5.8% |
-40.1% |
-0.8% |
10.5% |
Zysk netto (%) |
5.6% |
4.1% |
3.8% |
3.9% |
6.0% |
5.3% |
3.0% |
2.7% |
2.7% |
EPS |
6.69 |
3.02 |
3.27 |
3.71 |
5.64 |
5.97 |
3.57 |
3.53 |
3.9 |
EPS (rozwodnione) |
6.69 |
3.02 |
3.27 |
3.7 |
5.63 |
5.95 |
3.56 |
3.53 |
3.9 |
Ilośc akcji (mln) |
212 |
212 |
212 |
212 |
212 |
212 |
213 |
213 |
213 |
Ważona ilośc akcji (mln) |
212 |
212 |
212 |
213 |
213 |
213 |
213 |
213 |
213 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |