Orion Oyj

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,946 1,902 311 684 711 772 850 918 980 1,007 1,015 1,016 1,074 1,085 977 1,051 1,078 1,041 1,341 1,190 1,542
Przychód Δ r/r 0.0% -2.3% -83.6% 119.7% 4.0% 8.6% 10.2% 8.0% 6.8% 2.7% 0.8% 0.0% 5.7% 1.0% -9.9% 7.5% 2.6% -3.4% 28.8% -11.3% 29.6%
Marża brutto 26.5% 28.5% 66.2% 70.1% 67.6% 65.6% 66.7% 66.8% 64.3% 60.9% 60.4% 60.0% 60.7% 59.4% 60.3% 60.3% 60.4% 57.0% 63.3% 55.3% 61.4%
EBIT (mln) 131 175 91 187 194 207 254 283 281 268 272 267 315 293 253 253 280 243 440 231 417
EBIT Δ r/r 0.0% 33.7% -48.1% 105.5% 3.6% 6.9% 22.9% 11.3% -0.7% -4.7% 1.8% -2.1% 18.0% -6.9% -13.7% 0.0% 10.8% -13.1% 80.7% -47.4% 80.1%
EBIT (%) 6.7% 9.2% 29.2% 27.3% 27.2% 26.8% 29.9% 30.8% 28.7% 26.6% 26.8% 26.3% 29.3% 27.0% 25.9% 24.1% 26.0% 23.4% 32.8% 19.4% 27.0%
Koszty finansowe (mln) 4 4 0 1 0 8 6 6 3 4 6 5 5 4 4 2 1 1 2 3 8
EBITDA (mln) 190 226 108 222 225 246 297 330 321 306 312 309 334 332 294 309 335 285 489 283 473
EBITDA(%) 9.8% 11.9% 34.7% 32.5% 31.7% 32.0% 35.0% 36.0% 32.8% 30.4% 30.8% 30.4% 31.1% 30.7% 30.1% 29.4% 31.1% 27.4% 36.5% 23.8% 30.7%
Podatek (mln) 38 48 25 50 48 52 68 72 70 58 57 54 62 60 51 50 58 48 91 55 83
Zysk Netto (mln) 90 131 67 145 136 151 185 210 209 206 211 208 249 226 330 200 220 194 350 217 330
Zysk netto Δ r/r 0.0% 44.9% -49.2% 118.3% -6.3% 11.1% 22.0% 13.4% -0.3% -1.3% 2.5% -1.5% 19.6% -9.2% 46.2% -39.3% 9.7% -11.9% 80.3% -38.0% 52.2%
Zysk netto (%) 4.7% 6.9% 21.4% 21.3% 19.2% 19.6% 21.7% 22.8% 21.3% 20.5% 20.8% 20.5% 23.2% 20.8% 33.8% 19.1% 20.4% 18.6% 26.1% 18.2% 21.4%
EPS 0.64 0.93 0.47 1.02 0.97 1.07 1.31 1.49 1.47 1.46 1.5 1.48 1.77 1.61 2.35 1.43 1.57 1.38 2.49 1.55 2.35
EPS (rozwodnione) 0.64 0.93 0.47 1.02 0.97 1.07 1.31 1.49 1.47 1.46 1.5 1.48 1.77 1.61 2.35 1.43 1.57 1.38 2.49 1.54 2.35
Ilośc akcji (mln) 141 141 141 141 141 141 141 141 141 141 141 141 141 141 141 141 141 141 141 140 140
Ważona ilośc akcji (mln) 141 141 141 141 141 141 141 141 141 141 141 141 141 141 141 141 141 141 141 140 141
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR