| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
44 |
70 |
84 |
104 |
180 |
171 |
150 |
190 |
| Przychód Δ r/r |
0.0% |
59.5% |
19.4% |
23.6% |
73.7% |
-4.9% |
-12.5% |
26.8% |
| Marża brutto |
52.8% |
37.7% |
23.4% |
36.1% |
49.9% |
50.3% |
34.7% |
25.4% |
| EBIT (mln) |
19 |
18 |
5 |
26 |
62 |
31 |
-86 |
-198 |
| EBIT Δ r/r |
0.0% |
-1.0% |
-71.3% |
382.6% |
140.9% |
-49.6% |
-378.2% |
128.5% |
| EBIT (%) |
42.3% |
26.2% |
6.3% |
24.7% |
34.2% |
18.1% |
-57.6% |
-103.7% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
3 |
| EBITDA (mln) |
22 |
23 |
9 |
29 |
74 |
49 |
0 |
-168 |
| EBITDA(%) |
49.0% |
33.1% |
11.2% |
28.3% |
41.0% |
28.4% |
0.0% |
-88.0% |
| Podatek (mln) |
4 |
3 |
0 |
2 |
3 |
8 |
-16 |
-26 |
| Zysk Netto (mln) |
14 |
16 |
5 |
25 |
61 |
19 |
-77 |
-174 |
| Zysk netto Δ r/r |
0.0% |
13.6% |
-69.6% |
409.1% |
149.7% |
-69.6% |
-510.9% |
127.3% |
| Zysk netto (%) |
31.8% |
22.6% |
5.8% |
23.7% |
34.0% |
10.9% |
-51.1% |
-91.6% |
| EPS |
0.51 |
0.58 |
0.18 |
0.89 |
2.07 |
0.62 |
-2.35 |
-4.85 |
| EPS (rozwodnione) |
0.51 |
0.58 |
0.18 |
0.89 |
2.07 |
0.61 |
-2.35 |
-4.85 |
| Ilośc akcji (mln) |
28 |
28 |
28 |
28 |
30 |
30 |
33 |
36 |
| Ważona ilośc akcji (mln) |
28 |
28 |
28 |
28 |
30 |
30 |
33 |
36 |
| Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |