index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
Rok finansowy |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
21 |
18 |
8 |
8 |
10 |
22 |
26 |
35 |
51 |
58 |
31 |
-0 |
-1 |
0 |
117 |
841 |
Przychód Δ r/r |
0.0% |
-17.0% |
-53.7% |
-3.1% |
24.0% |
117.9% |
22.1% |
33.7% |
44.9% |
13.6% |
-47.0% |
-100.1% |
5336.0% |
-100.0% |
inf% |
617.0% |
Marża brutto |
14.8% |
9.1% |
22.4% |
39.2% |
46.1% |
-2.7% |
-6.6% |
3.5% |
7.8% |
6.8% |
16.5% |
104.0% |
100.0% |
0.0% |
10.0% |
4.1% |
EBIT (mln) |
4 |
-1 |
-6 |
1 |
2 |
-4 |
0 |
-22 |
-7 |
-4 |
-4 |
-2 |
-0 |
112 |
-1 |
13 |
EBIT Δ r/r |
0.0% |
-136.4% |
298.4% |
-112.4% |
219.1% |
-265.4% |
-110.1% |
-5982.0% |
-66.7% |
-39.7% |
-19.0% |
-38.7% |
-87.0% |
-39962.1% |
-101.0% |
-1305.6% |
EBIT (%) |
17.9% |
-7.8% |
-67.5% |
8.6% |
22.2% |
-16.8% |
1.4% |
-61.1% |
-14.0% |
-7.4% |
-11.4% |
8588.0% |
20.6% |
0.0% |
-0.9% |
1.5% |
Koszty finansowe (mln) |
0 |
-0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
193 |
1 |
EBITDA (mln) |
6 |
0 |
-10 |
6 |
26 |
14 |
-6 |
-48 |
-37 |
-6 |
-2 |
-2 |
0 |
-1 |
-1 |
14 |
EBITDA(%) |
28.4% |
1.1% |
-118.9% |
69.7% |
261.1% |
66.9% |
-22.4% |
-135.6% |
-73.1% |
-10.0% |
-7.8% |
9448.0% |
-19.3% |
0.0% |
-0.7% |
1.7% |
Podatek (mln) |
0 |
-0 |
-0 |
-0 |
4 |
3 |
-1 |
-8 |
2 |
-4 |
-1 |
30 |
-39 |
23 |
-37 |
4 |
Zysk Netto (mln) |
4 |
-1 |
-11 |
5 |
22 |
9 |
-7 |
-42 |
-42 |
-5 |
-5 |
129 |
-167 |
89 |
-157 |
-8 |
Zysk netto Δ r/r |
0.0% |
-129.2% |
793.5% |
-147.1% |
334.2% |
-56.3% |
-172.5% |
518.0% |
0.3% |
-87.3% |
-10.3% |
-2767.9% |
-229.8% |
-153.0% |
-277.5% |
-94.9% |
Zysk netto (%) |
18.8% |
-6.6% |
-127.5% |
62.0% |
217.1% |
43.6% |
-25.8% |
-119.5% |
-82.7% |
-9.2% |
-15.6% |
-514576.0% |
12285.1% |
0.0% |
-134.0% |
-1.0% |
EPS |
0.2 |
-0.0576 |
-0.51 |
0.16 |
0.71 |
0.31 |
-0.2 |
-1.26 |
-1.26 |
-0.16 |
-0.048 |
1.57 |
-2.04 |
1.01 |
-1.79 |
-0.0796 |
EPS (rozwodnione) |
0.2 |
-0.0576 |
-0.51 |
0.16 |
0.71 |
0.31 |
-0.2 |
-0.42 |
-0.42 |
-0.0535 |
-0.048 |
1.28 |
-2.04 |
0.88 |
-1.79 |
-0.0796 |
Ilośc akcji (mln) |
20 |
20 |
20 |
30 |
30 |
30 |
33 |
33 |
33 |
33 |
100 |
82 |
82 |
101 |
88 |
100 |
Ważona ilośc akcji (mln) |
20 |
20 |
20 |
30 |
30 |
30 |
33 |
100 |
100 |
100 |
100 |
100 |
82 |
101 |
88 |
100 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |