Polaris Media ASA

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 1,039 1,609 1,813 1,847 1,755 1,706 1,571 1,541 1,440 1,437 1,525 2,290 3,233 3,472 3,406 3,416
Przychód Δ r/r 0.0% 54.8% 12.7% 1.9% -5.0% -2.8% -7.9% -1.9% -6.5% -0.2% 6.1% 50.2% 41.2% 7.4% -1.9% 0.3%
Marża brutto 81.4% 81.7% 82.3% 83.4% 83.5% 85.2% 85.0% 85.0% 84.5% 84.4% 85.0% 80.4% 82.1% 84.8% 83.9% 19.9%
EBIT (mln) 34 -11 100 116 40 80 94 -13 -105 83 79 182 227 426 95 -53
EBIT Δ r/r 0.0% -132.5% -1011.2% 15.6% -65.9% 103.7% 16.5% -114.2% 683.9% -179.3% -4.7% 130.1% 24.9% 87.7% -77.7% -156.1%
EBIT (%) 3.3% -0.7% 5.5% 6.3% 2.3% 4.7% 6.0% -0.9% -7.3% 5.8% 5.2% 7.9% 7.0% 12.3% 2.8% -1.6%
Koszty finansowe (mln) 5 32 33 30 25 19 15 13 8 8 7 22 35 33 37 52
EBITDA (mln) 144 204 272 278 202 251 187 93 83 197 202 325 421 633 310 183
EBITDA(%) 13.9% 12.7% 15.0% 15.1% 11.5% 14.7% 11.9% 6.0% 5.7% 13.7% 13.3% 14.2% 13.0% 18.2% 9.1% 5.4%
Podatek (mln) 5 -11 28 27 6 21 30 7 -28 15 19 0 47 48 2 -31
Zysk Netto (mln) 52 31 66 111 153 96 90 936 -112 87 93 156 158 151 75 -47
Zysk netto Δ r/r 0.0% -40.3% 112.7% 69.5% 37.2% -37.1% -6.0% 935.6% -111.9% -177.5% 7.5% 67.5% 1.6% -4.9% -49.9% -162.2%
Zysk netto (%) 5.0% 1.9% 3.6% 6.0% 8.7% 5.6% 5.8% 60.7% -7.8% 6.0% 6.1% 6.8% 4.9% 4.3% 2.2% -1.4%
EPS 1.0 0.6 1.47 2.3 3.11 1.98 1.86 19.2 -2.27 1.79 1.94 3.28 3.25 3.08 1.54 -0.96
EPS (rozwodnione) 1.0 0.6 1.47 2.3 3.11 1.98 1.86 19.2 -2.27 1.79 1.94 3.28 3.25 3.08 1.54 -0.96
Ilośc akcji (mln) 52 48 45 48 49 49 49 49 49 48 48 49 49 49 49 49
Ważona ilośc akcji (mln) 52 48 45 48 49 49 49 49 49 48 48 49 49 49 49 49
Waluta NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK