index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
30 |
16 |
6 |
8 |
0 |
0 |
0 |
112 |
99 |
103 |
98 |
134 |
174 |
1 |
13 |
6 |
1 |
4 |
4 |
3 |
9 |
Przychód Δ r/r |
0.0% |
-46.5% |
-59.8% |
21.7% |
-100.0% |
0.0% |
0.0% |
inf% |
-11.8% |
4.7% |
-5.2% |
36.8% |
30.0% |
-99.2% |
831.2% |
-53.3% |
-88.0% |
457.4% |
-0.3% |
-20.9% |
183.6% |
Marża brutto |
49.0% |
44.9% |
53.8% |
49.8% |
0.0% |
0.0% |
0.0% |
7.6% |
6.7% |
12.1% |
14.6% |
25.0% |
17.6% |
19.1% |
92.8% |
84.8% |
-10.0% |
78.0% |
77.3% |
69.9% |
46.0% |
EBIT (mln) |
-1 |
-2 |
2 |
1 |
-1 |
0 |
0 |
3 |
0 |
-2 |
0 |
-1 |
-1 |
22 |
4 |
5 |
8 |
19 |
-2 |
7 |
7 |
EBIT Δ r/r |
0.0% |
221.6% |
-219.6% |
-66.4% |
-223.4% |
-116.4% |
-91.4% |
21108.3% |
-93.8% |
-1391.7% |
-115.5% |
-495.9% |
-49.8% |
-3534.8% |
-79.5% |
4.2% |
85.2% |
122.6% |
-111.9% |
-412.0% |
4.8% |
EBIT (%) |
-1.8% |
-10.6% |
31.5% |
8.7% |
0.0% |
0.0% |
0.0% |
2.3% |
0.2% |
-2.0% |
0.3% |
-0.9% |
-0.4% |
1507.9% |
33.2% |
73.9% |
1137.5% |
454.3% |
-54.4% |
214.4% |
79.2% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
2 |
1 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
EBITDA (mln) |
0 |
-1 |
1 |
1 |
-1 |
0 |
0 |
3 |
1 |
-0 |
2 |
3 |
9 |
22 |
4 |
5 |
9 |
19 |
-2 |
7 |
8 |
EBITDA(%) |
0.1% |
-7.8% |
19.6% |
9.5% |
0.0% |
0.0% |
0.0% |
2.4% |
0.9% |
-0.2% |
2.2% |
2.6% |
5.4% |
1509.2% |
33.3% |
74.3% |
1145.2% |
455.6% |
-52.0% |
198.0% |
80.6% |
Podatek (mln) |
0 |
-0 |
1 |
0 |
0 |
-0 |
-3 |
0 |
-0 |
0 |
1 |
0 |
0 |
-0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-1 |
-1 |
1 |
1 |
4 |
0 |
3 |
2 |
2 |
3 |
5 |
5 |
1 |
21 |
4 |
4 |
9 |
18 |
-3 |
6 |
7 |
Zysk netto Δ r/r |
0.0% |
19.4% |
-213.0% |
-50.6% |
431.4% |
-90.8% |
727.4% |
-34.0% |
17.8% |
34.4% |
48.8% |
14.5% |
-84.7% |
2542.2% |
-79.5% |
4.2% |
94.5% |
110.6% |
-113.7% |
-329.9% |
22.6% |
Zysk netto (%) |
-3.6% |
-8.0% |
22.5% |
9.1% |
0.0% |
0.0% |
0.0% |
1.7% |
2.3% |
3.0% |
4.7% |
3.9% |
0.5% |
1480.4% |
32.5% |
72.5% |
1171.5% |
442.6% |
-60.9% |
177.2% |
76.6% |
EPS |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.44 |
0.9 |
1.89 |
-0.26 |
0.56 |
0.74 |
EPS (rozwodnione) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.44 |
0.9 |
1.89 |
-0.26 |
0.61 |
0.74 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
10 |
10 |
10 |
10 |
10 |
10 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
10 |
10 |
10 |
10 |
10 |
10 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |