Pricer AB (publ)

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 74 62 227 326 410 432 427 327 447 613 549 525 583 871 758 828 1,195 1,003 1,759 1,766 2,268 2,681
Przychód Δ r/r 0.0% -16.0% 266.2% 43.4% 25.8% 5.5% -1.2% -23.3% 36.6% 37.1% -10.4% -4.5% 11.1% 49.3% -13.0% 9.3% 44.3% -16.0% 75.4% 0.4% 28.4% 18.2%
Marża brutto 18.9% 22.2% 13.3% 19.9% 23.1% 31.5% 37.5% 38.6% 36.5% 32.4% 31.2% 24.2% 17.6% 21.9% 28.1% 26.1% 22.8% 33.0% 24.0% 22.4% 16.5% 17.0%
EBIT (mln) -45 -55 -52 -43 -41 6 55 25 61 77 70 8 -53 48 64 56 89 100 155 97 21 10
EBIT Δ r/r 0.0% 22.4% -5.3% -16.4% -5.7% -114.6% 824.1% -54.6% 141.6% 26.2% -9.1% -88.8% -781.8% -190.1% 34.1% -13.1% 59.9% 12.8% 54.5% -37.3% -78.3% -53.1%
EBIT (%) -60.8% -88.5% -22.9% -13.3% -10.0% 1.4% 13.0% 7.7% 13.6% 12.5% 12.7% 1.5% -9.1% 5.5% 8.5% 6.7% 7.5% 10.0% 8.8% 5.5% 0.9% 0.4%
Koszty finansowe (mln) 3 1 2 0 4 7 0 0 0 2 0 1 0 0 0 0 0 1 1 2 19 54
EBITDA (mln) 49 57 54 -43 -35 19 66 18 66 77 73 21 -11 68 90 79 107 139 178 157 86 70
EBITDA(%) 67.0% 92.4% 23.9% -13.3% -8.5% 4.4% 15.4% 5.4% 14.7% 12.6% 13.4% 4.1% -1.9% 7.8% 11.8% 9.6% 9.0% 13.9% 10.1% 8.9% 3.8% 2.6%
Podatek (mln) 0 -0 3 0 -1 -2 -44 -3 -2 -76 31 3 2 12 19 13 1 4 6 18 -0 8
Zysk Netto (mln) 47 52 49 -36 -47 1 108 20 56 150 36 4 -56 37 57 39 87 98 127 79 5 -48
Zysk netto Δ r/r 0.0% 12.6% -5.6% -173.6% 27.8% -102.3% 10120.5% -81.5% 182.7% 167.5% -76.3% -88.1% -1413.7% -166.6% 55.0% -32.5% 125.7% 12.0% 30.4% -37.9% -93.9% -1106.7%
Zysk netto (%) 63.0% 84.4% 21.8% -11.2% -11.3% 0.2% 25.2% 6.1% 12.6% 24.5% 6.5% 0.8% -9.5% 4.2% 7.6% 4.7% 7.3% 9.7% 7.2% 4.5% 0.2% -1.8%
EPS 1.32 1.33 -0.9 -0.53 -545.11 10.37 1.1 0.2 5.4 1.4 0.33 0.04 -0.51 0.34 0.52 0.35 0.79 0.79 1.03 0.64 0.0386 -0.35
EPS (rozwodnione) 1.28 1.28 -0.9 -0.53 -545.11 9.14 1.0 0.2 5.4 1.39 0.33 0.04 -0.5 0.34 0.52 0.35 0.79 0.78 1.02 0.63 0.0381 -0.35
Ilośc akcji (mln) 35 39 56 68 0 102 102 102 10 107 109 110 110 110 110 110 110 124 124 124 124 137
Ważona ilośc akcji (mln) 42 66 56 68 0 115 102 102 10 108 109 110 110 110 110 110 111 125 125 125 126 137
Waluta SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK