index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
11 |
13 |
13 |
16 |
17 |
21 |
28 |
39 |
53 |
69 |
62 |
63 |
Przychód Δ r/r |
0.0% |
16.1% |
3.0% |
20.6% |
10.8% |
20.6% |
31.8% |
39.9% |
37.4% |
29.5% |
-9.9% |
0.4% |
Marża brutto |
65.6% |
64.7% |
66.4% |
68.2% |
66.3% |
65.1% |
64.6% |
62.1% |
67.2% |
65.1% |
61.5% |
57.7% |
EBIT (mln) |
1 |
1 |
1 |
2 |
1 |
1 |
0 |
1 |
10 |
-0 |
-5 |
2 |
EBIT Δ r/r |
0.0% |
-53.4% |
96.0% |
101.8% |
-37.1% |
-6.3% |
-86.5% |
372.8% |
1113.5% |
-102.3% |
2281.9% |
-136.6% |
EBIT (%) |
10.5% |
4.2% |
8.0% |
13.5% |
7.6% |
5.9% |
0.6% |
2.1% |
18.2% |
-0.3% |
-8.7% |
3.2% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
EBITDA (mln) |
1 |
1 |
1 |
2 |
2 |
2 |
3 |
4 |
10 |
14 |
6 |
7 |
EBITDA(%) |
11.9% |
5.4% |
9.4% |
14.9% |
10.1% |
8.4% |
9.3% |
9.9% |
19.3% |
19.9% |
9.3% |
11.4% |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
-2 |
0 |
Zysk Netto (mln) |
1 |
0 |
1 |
2 |
1 |
1 |
2 |
0 |
6 |
-0 |
-5 |
1 |
Zysk netto Δ r/r |
0.0% |
-51.7% |
95.0% |
103.7% |
-50.8% |
-37.5% |
293.2% |
-99.6% |
91671.4% |
-101.3% |
5643.0% |
-112.4% |
Zysk netto (%) |
7.8% |
3.2% |
6.1% |
10.3% |
4.6% |
2.4% |
7.1% |
0.0% |
12.0% |
-0.1% |
-7.9% |
1.0% |
EPS |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0187 |
0.0001 |
0.0642 |
-0.0008 |
-0.0453 |
0.0056 |
EPS (rozwodnione) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0187 |
0.0001 |
0.0592 |
-0.0008 |
-0.0453 |
0.0053 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
105 |
105 |
109 |
104 |
109 |
109 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
105 |
105 |
109 |
104 |
109 |
116 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |