index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
8 |
7 |
2 |
12 |
4 |
1 |
16 |
9 |
8 |
10 |
2 |
3 |
4 |
Przychód Δ r/r |
0.0% |
-11.5% |
-71.3% |
483.5% |
-62.3% |
-85.3% |
2418.6% |
-46.9% |
-4.0% |
19.6% |
-79.1% |
59.3% |
29.6% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.7% |
100.0% |
100.0% |
-372.8% |
100.0% |
100.0% |
-1007.0% |
-7193.4% |
-48.1% |
100.0% |
EBIT (mln) |
-9 |
-4 |
-17 |
-44 |
-74 |
-115 |
-104 |
-135 |
-120 |
-150 |
-198 |
-146 |
-136 |
EBIT Δ r/r |
0.0% |
-60.2% |
367.6% |
150.2% |
69.4% |
56.1% |
-9.9% |
30.2% |
-11.7% |
25.7% |
31.6% |
-26.1% |
-6.9% |
EBIT (%) |
-118.3% |
-53.2% |
-867.0% |
-371.7% |
-1668.4% |
-17756.9% |
-635.4% |
-1558.5% |
-1433.1% |
-1506.0% |
-9464.4% |
-4390.4% |
-3154.0% |
Koszty finansowe (mln) |
1 |
0 |
3 |
1 |
1 |
1 |
0 |
3 |
3 |
5 |
4 |
13 |
10 |
EBITDA (mln) |
-6 |
-3 |
-17 |
-45 |
-77 |
-139 |
-124 |
-95 |
-145 |
-215 |
-203 |
-141 |
37 |
EBITDA(%) |
-69.5% |
-37.0% |
-842.1% |
-386.5% |
-1746.5% |
-21334.5% |
-757.0% |
-1091.7% |
-1735.5% |
-2153.5% |
-9699.4% |
-4242.3% |
866.3% |
Podatek (mln) |
1 |
0 |
-0 |
2 |
-2 |
-0 |
2 |
112 |
14 |
4 |
-56 |
31 |
-4 |
Zysk Netto (mln) |
-11 |
-4 |
-42 |
-39 |
-49 |
31 |
-44 |
421 |
5 |
-63 |
-37 |
-66 |
54 |
Zysk netto Δ r/r |
0.0% |
-61.1% |
867.8% |
-5.4% |
23.9% |
-163.3% |
-241.4% |
-1064.7% |
-98.9% |
-1472.8% |
-40.9% |
77.3% |
-181.4% |
Zysk netto (%) |
-139.4% |
-61.3% |
-2069.7% |
-335.5% |
-1101.2% |
4749.1% |
-266.7% |
4847.4% |
54.8% |
-628.4% |
-1773.4% |
-1972.9% |
1240.1% |
EPS |
-0.49 |
-0.19 |
-1.83 |
-2.13 |
-2.13 |
1.3 |
-1.59 |
14.86 |
0.16 |
-2.19 |
-1.3 |
-2.38 |
2.0 |
EPS (rozwodnione) |
-0.49 |
-0.19 |
-1.83 |
-2.13 |
-2.13 |
1.3 |
-1.59 |
14.43 |
0.16 |
-2.19 |
-1.3 |
-2.38 |
2.0 |
Ilośc akcji (mln) |
23 |
23 |
23 |
19 |
23 |
24 |
27 |
28 |
29 |
29 |
28 |
28 |
27 |
Ważona ilośc akcji (mln) |
23 |
23 |
23 |
19 |
23 |
24 |
27 |
29 |
29 |
29 |
28 |
28 |
27 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |