Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
5.559082 |
14.125372 |
27.112332 |
65.792802 |
145.902844 |
346.79256 |
385.004392 |
528.970544 |
589.607747 |
562.022 |
697.826 |
943.075 |
858.704 |
963.188 |
969.283 |
1 295.715 |
1 409.598 |
1 988.688 |
2 422.039 |
1 327.299463 |
Aktywa trwałe (mln) |
3.572867 |
7.779992 |
21.52703 |
40.058313 |
65.267927 |
160.276007 |
276.485968 |
370.010124 |
502.354065 |
439.489 |
482.096 |
672.776 |
741.142 |
732.461 |
669.322 |
868.682 |
991.172 |
1 306.848 |
1 313.944 |
863.80079 |
Rzeczowe aktywa trwałe netto |
3.531482 |
6.503992 |
20.348896 |
38.231095 |
60.071778 |
140.471722 |
263.132044 |
316.900506 |
414.674043 |
407.091 |
466.939 |
652.491 |
737.818 |
731.061 |
668.878 |
868.015 |
990.375 |
1 282.127 |
1 290.004 |
712.503759 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
27.315624 |
0.0 |
0.0 |
0.0 |
(29.794) |
693.644 |
704.968 |
653.562 |
868.642 |
991.095 |
1 306.144 |
1 312.596 |
0.0 |
Należności netto |
0.062008 |
0.330003 |
0.137654 |
1.281674 |
0.67978 |
0.1612 |
8.546771 |
10.507416 |
8.202851 |
32.985 |
40.72 |
43.648 |
0.481 |
0.533 |
0.896 |
1.053 |
1.263 |
1.155 |
2.053 |
46.348731 |
Inwestycje długoterminowe |
0.0 |
1.276 |
1.178134 |
0.0 |
5.196149 |
12.146727 |
12.561737 |
13.668472 |
15.150456 |
1.548 |
2.82 |
5.044 |
3.324 |
1.4 |
0.444 |
0.667 |
0.797 |
24.721 |
23.94 |
21.363402 |
Aktywa obrotowe |
1.986215 |
6.34538 |
5.585302 |
25.734489 |
80.634917 |
186.516553 |
108.518424 |
158.96042 |
87.253682 |
122.533 |
215.73 |
270.299 |
97.611 |
197.785 |
268.474 |
362.702 |
403.299 |
618.797 |
969.184 |
1 038.324474 |
Środki pieniężne i Inwestycje |
1.917368 |
5.999909 |
5.390895 |
19.153491 |
79.876095 |
185.591726 |
96.462044 |
105.499954 |
35.4803 |
36.937 |
103.741 |
151.257 |
24.027 |
31.166 |
125.406 |
218.166 |
181.545 |
426.846 |
728.917 |
804.941468 |
Zapasy |
0.0 |
0.0 |
0.0 |
5.229743 |
0.0 |
0.0 |
0.428089 |
37.334846 |
30.677407 |
37.111 |
43.96 |
58.849 |
58.363 |
124.762 |
126.899 |
117.063 |
178.54 |
158.935 |
166.911 |
166.937186 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.003369 |
(11.188456) |
0.0 |
0.0 |
0.0 |
0.49 |
5.076 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
446.068124 |
Środki pieniężne i inne aktywa pieniężne |
1.917368 |
5.999909 |
5.390895 |
19.153491 |
79.876095 |
185.591726 |
96.462044 |
105.496585 |
35.4803 |
36.937 |
103.741 |
151.257 |
24.027 |
31.166 |
125.406 |
218.166 |
181.545 |
426.846 |
728.917 |
358.873344 |
Należności krótkoterminowe |
0.432075 |
0.356114 |
0.83637 |
2.836664 |
7.027498 |
23.05316 |
27.704059 |
30.646311 |
51.440185 |
51.576 |
36.437 |
79.868 |
72.204 |
98.047 |
67.484 |
100.11 |
120.043 |
148.18 |
151.219 |
85.855318 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
20.760593 |
34.6574 |
0.0 |
0.0 |
0.0 |
0.0 |
19.514 |
32.631999 |
7.831 |
1.265 |
1.707 |
10.436 |
2.547 |
1.135611 |
Zobowiązania krótkoterminowe |
0.439912 |
0.382618 |
2.412377 |
4.481408 |
10.231779 |
23.226856 |
60.235122 |
102.343608 |
53.084392 |
53.192 |
38.054 |
110.586 |
93.711 |
132.696 |
85.833 |
109.765 |
124.576 |
168.05 |
172.154 |
99.846936 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.932648 |
4.203812 |
0.0 |
0.0 |
0.0 |
0.0 |
(19.514) |
(32.631999) |
(7.831) |
(1.265) |
(1.707) |
(10.436) |
(2.547) |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
2.75 |
2.340094 |
2.874196 |
2.635619 |
112.38445 |
66.759044 |
55.180402 |
42.221 |
76.55 |
63.151 |
102.629 |
52.383 |
36.996 |
217.667 |
133.199 |
72.54 |
99.415 |
37.716478 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
47.197637 |
34.552 |
66.073 |
47.216 |
83.428 |
72.609 |
57.577 |
52.026 |
50.79 |
47.683 |
32.112 |
7.943934 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.524 |
2.497 |
3.567 |
1.355 |
2.152247 |
Zobowiązania ogółem |
0.439912 |
0.382618 |
5.162377 |
6.821502 |
13.105975 |
25.862475 |
172.619572 |
169.102652 |
108.264794 |
95.413 |
114.604 |
173.737 |
148.842 |
248.874 |
185.771 |
420.163 |
350.499 |
346.531 |
270.221 |
137.563414 |
Kapitał własny |
5.11917 |
13.742754 |
21.949955 |
58.9713 |
132.796869 |
320.930085 |
212.38482 |
359.867892 |
481.342953 |
466.609 |
583.222 |
769.338 |
709.861999 |
714.314 |
783.511999 |
875.552 |
1 059.098999 |
1 642.156999 |
2 151.818 |
2 665.23321 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.318057) |
(6.598046) |
(0.625868) |
9.062263 |
6.57 |
12.249 |
8.192 |
5.83 |
7.453 |
7.296 |
8.745 |
27.679 |
175.9 |
214.775 |
299.016246 |
Pasywa |
5.559082 |
14.125372 |
27.112332 |
65.792802 |
145.902844 |
346.79256 |
385.004392 |
528.970544 |
589.607747 |
562.022 |
697.826 |
943.075 |
906.202 |
990.681 |
985.043 |
1 295.754 |
1 409.675 |
1 989.392 |
2 423.387 |
1 327.299463 |
Inwestycje |
0.0 |
1.276 |
1.178134 |
0.0 |
5.196149 |
12.146727 |
12.561737 |
13.671841 |
3.962 |
1.548 |
2.82 |
5.044 |
3.324 |
1.4 |
0.444 |
0.667 |
0.797 |
24.721 |
23.94 |
21.363402 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
80.211381 |
60.264359 |
0.0 |
0.0 |
0.0 |
0.0 |
19.514 |
85.015 |
44.827 |
219.456 |
137.403 |
86.543 |
3.902 |
2.152248 |
Środki pieniężne i inne aktywa pieniężne |
1.917368 |
5.999909 |
5.390895 |
19.153491 |
79.876095 |
185.591726 |
96.462044 |
105.496585 |
35.4803 |
36.937 |
103.741 |
151.257 |
24.027 |
31.166 |
125.406 |
218.166 |
181.545 |
426.846 |
728.917 |
358.873344 |
Dług netto |
(1.917368) |
(5.999909) |
(5.390895) |
(19.153491) |
(79.876095) |
(185.591726) |
(16.250663) |
(45.232226) |
(35.4803) |
(36.937) |
(103.741) |
(151.257) |
(4.513) |
53.849 |
(80.579) |
1.29 |
(44.142) |
(340.303) |
(725.015) |
(356.721096) |
Ticker |
PRU.AX |
PRU.AX |
PRU.AX |
PRU.AX |
PRU.AX |
PRU.AX |
PRU.AX |
PRU.AX |
PRU.AX |
PRU.AX |
PRU.AX |
PRU.AX |
PRU.AX |
PRU.AX |
PRU.AX |
PRU.AX |
PRU.AX |
PRU.AX |
PRU.AX |
PRU.AX |
Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |