| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
| Rok finansowy |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Przychód (mln) |
43 |
174 |
440 |
728 |
1,023 |
1,360 |
1,643 |
1,684 |
2,181 |
2,753 |
2,831 |
3,168 |
| Przychód Δ r/r |
0.0% |
308.2% |
152.4% |
65.3% |
40.5% |
32.9% |
20.9% |
2.5% |
29.5% |
26.3% |
2.8% |
11.9% |
| Marża brutto |
43.5% |
55.5% |
61.9% |
65.3% |
65.4% |
66.4% |
69.0% |
68.2% |
67.5% |
68.9% |
71.4% |
69.8% |
| EBIT (mln) |
-78 |
-180 |
-210 |
-245 |
-185 |
-169 |
-191 |
-230 |
-98 |
84 |
87 |
85 |
| EBIT Δ r/r |
0.0% |
131.0% |
16.5% |
16.5% |
-24.4% |
-8.6% |
13.0% |
20.3% |
-57.2% |
-184.9% |
4.4% |
-2.2% |
| EBIT (%) |
-182.8% |
-103.5% |
-47.7% |
-33.6% |
-18.1% |
-12.4% |
-11.6% |
-13.7% |
-4.5% |
3.0% |
3.1% |
2.7% |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
26 |
31 |
37 |
5 |
7 |
0 |
| EBITDA (mln) |
-74 |
-165 |
-178 |
-135 |
-123 |
-98 |
-102 |
-129 |
-15 |
184 |
212 |
85 |
| EBITDA(%) |
-172.5% |
-94.6% |
-40.4% |
-18.5% |
-12.1% |
-7.2% |
-6.2% |
-7.7% |
-0.7% |
6.7% |
7.5% |
2.7% |
| Podatek (mln) |
0 |
1 |
2 |
2 |
4 |
1 |
6 |
12 |
15 |
19 |
29 |
41 |
| Zysk Netto (mln) |
-79 |
-183 |
-214 |
-245 |
-178 |
-178 |
-201 |
-282 |
-143 |
73 |
61 |
107 |
| Zysk netto Δ r/r |
0.0% |
133.2% |
16.7% |
14.6% |
-27.5% |
0.4% |
12.7% |
40.3% |
-49.2% |
-151.0% |
-16.1% |
74.1% |
| Zysk netto (%) |
-183.8% |
-105.0% |
-48.5% |
-33.7% |
-17.4% |
-13.1% |
-12.2% |
-16.7% |
-6.6% |
2.7% |
2.2% |
3.4% |
| EPS |
-0.51 |
-1.18 |
-2.59 |
-1.26 |
-0.84 |
-0.77 |
-0.79 |
-1.05 |
-0.5 |
0.24 |
0.2 |
0.33 |
| EPS (rozwodnione) |
-0.51 |
-1.18 |
-2.59 |
-1.26 |
-0.84 |
-0.77 |
-0.79 |
-1.05 |
-0.5 |
0.23 |
0.19 |
0.31 |
| Ilośc akcji (mln) |
155 |
155 |
82 |
195 |
212 |
232 |
253 |
268 |
286 |
299 |
312 |
326 |
| Ważona ilośc akcji (mln) |
155 |
155 |
82 |
195 |
212 |
232 |
253 |
268 |
286 |
339 |
333 |
343 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |