| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
| Rok finansowy |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
| Przychód (mln) |
286 |
281,010 |
274 |
290 |
305 |
299 |
322 |
378 |
438 |
513 |
484 |
463 |
548 |
474 |
758 |
844 |
841 |
| Przychód Δ r/r |
0.0% |
98208.6% |
-99.9% |
6.0% |
5.0% |
-1.9% |
7.8% |
17.3% |
15.7% |
17.1% |
-5.7% |
-4.2% |
18.3% |
-13.5% |
60.0% |
11.3% |
-0.3% |
| Marża brutto |
23.5% |
18.7% |
15.1% |
14.3% |
12.1% |
11.0% |
12.7% |
14.2% |
16.6% |
18.3% |
19.0% |
16.2% |
14.6% |
10.3% |
17.9% |
16.3% |
17.0% |
| EBIT (mln) |
32 |
19,284 |
14 |
10 |
-12 |
-6 |
5 |
14 |
24 |
38 |
57 |
41 |
43 |
4 |
92 |
93 |
79 |
| EBIT Δ r/r |
0.0% |
59813.8% |
-99.9% |
-30.4% |
-215.5% |
-49.3% |
-181.6% |
201.1% |
66.0% |
57.8% |
51.0% |
-27.3% |
4.6% |
-90.1% |
2048.5% |
0.0% |
-14.5% |
| EBIT (%) |
11.3% |
6.9% |
5.3% |
3.5% |
-3.8% |
-2.0% |
1.5% |
3.8% |
5.5% |
7.4% |
11.8% |
9.0% |
7.9% |
0.9% |
12.2% |
11.0% |
9.4% |
| Koszty finansowe (mln) |
-3 |
2,636 |
-2 |
5 |
-7 |
-1 |
15 |
18 |
19 |
26 |
-6 |
15 |
7 |
9 |
12 |
12 |
19 |
| EBITDA (mln) |
35 |
18,478 |
33 |
20 |
9 |
10 |
32 |
46 |
59 |
74 |
77 |
72 |
70 |
39 |
132 |
127 |
125 |
| EBITDA(%) |
12.3% |
6.6% |
11.9% |
7.0% |
2.8% |
3.2% |
10.1% |
12.2% |
13.5% |
14.5% |
15.8% |
15.6% |
12.8% |
8.3% |
17.4% |
15.0% |
14.8% |
| Podatek (mln) |
12 |
6,830 |
6 |
5 |
-1 |
-2 |
1 |
2 |
2 |
5 |
12 |
8 |
1 |
-7 |
13 |
26 |
15 |
| Zysk Netto (mln) |
20 |
12,047 |
8 |
6 |
-8 |
-4 |
3 |
9 |
15 |
10 |
25 |
18 |
24 |
-2 |
53 |
68 |
49 |
| Zysk netto Δ r/r |
0.0% |
59752.5% |
-99.9% |
-26.6% |
-230.6% |
-47.1% |
-175.3% |
186.5% |
61.2% |
-32.7% |
146.6% |
-27.1% |
35.0% |
-109.0% |
-2532.5% |
27.1% |
-27.4% |
| Zysk netto (%) |
7.0% |
4.3% |
3.1% |
2.1% |
-2.6% |
-1.4% |
1.0% |
2.4% |
3.4% |
2.0% |
5.1% |
3.9% |
4.4% |
-0.5% |
7.0% |
8.0% |
5.8% |
| EPS |
0.0042 |
0.21 |
0.18 |
0.16 |
-0.17 |
-0.0889 |
0.07 |
0.19 |
0.31 |
0.21 |
0.51 |
0.37 |
0.51 |
-0.0454 |
1.11 |
1.41 |
1.02 |
| EPS (rozwodnione) |
0.0042 |
0.21 |
0.18 |
0.16 |
-0.17 |
-0.0889 |
0.07 |
0.19 |
0.31 |
0.21 |
0.51 |
0.37 |
0.51 |
-0.0454 |
1.11 |
1.41 |
1.02 |
| Ilośc akcji (mln) |
4,805 |
48 |
48 |
48 |
48 |
48 |
48 |
48 |
48 |
48 |
48 |
48 |
48 |
48 |
48 |
48 |
48 |
| Ważona ilośc akcji (mln) |
4,805 |
48 |
48 |
48 |
48 |
48 |
48 |
48 |
48 |
48 |
48 |
48 |
48 |
48 |
48 |
48 |
48 |
| Waluta |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |
BRL |