| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
| Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2025 |
| Przychód (mln) |
2,209 |
2,483 |
2,217 |
2,860 |
3,549 |
3,863 |
4,335 |
| Przychód Δ r/r |
0.0% |
12.4% |
-10.7% |
29.0% |
24.1% |
8.9% |
12.2% |
| Marża brutto |
39.2% |
39.5% |
42.0% |
40.0% |
40.6% |
78.9% |
98.6% |
| EBIT (mln) |
505 |
639 |
595 |
735 |
1,008 |
562 |
3,422 |
| EBIT Δ r/r |
0.0% |
26.5% |
-6.8% |
23.5% |
37.2% |
-44.2% |
508.4% |
| EBIT (%) |
22.9% |
25.7% |
26.9% |
25.7% |
28.4% |
14.6% |
78.9% |
| Koszty finansowe (mln) |
161 |
31 |
17 |
31 |
7 |
14 |
29 |
| EBITDA (mln) |
530 |
552 |
494 |
589 |
901 |
629 |
772 |
| EBITDA(%) |
24.0% |
22.3% |
22.3% |
20.6% |
25.4% |
16.3% |
17.8% |
| Podatek (mln) |
115 |
138 |
126 |
138 |
216 |
162 |
171 |
| Zysk Netto (mln) |
250 |
365 |
324 |
382 |
627 |
448 |
465 |
| Zysk netto Δ r/r |
0.0% |
45.9% |
-11.1% |
17.8% |
64.2% |
-28.7% |
3.9% |
| Zysk netto (%) |
11.3% |
14.7% |
14.6% |
13.4% |
17.7% |
11.6% |
10.7% |
| EPS |
2.47 |
3.61 |
3.2 |
3.77 |
6.11 |
4.19 |
4.41 |
| EPS (rozwodnione) |
2.47 |
3.61 |
3.2 |
3.77 |
6.11 |
4.19 |
4.41 |
| Ilośc akcji (mln) |
101 |
101 |
101 |
101 |
103 |
107 |
105 |
| Ważona ilośc akcji (mln) |
101 |
101 |
101 |
101 |
103 |
107 |
105 |
| Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |