index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
Rok finansowy |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
57 |
78 |
99 |
121 |
104 |
112 |
135 |
Przychód Δ r/r |
0.0% |
126.5% |
388.4% |
557.4% |
-20.3% |
191.8% |
-62.7% |
-96.3% |
-100.0% |
0.0% |
inf% |
119.1% |
-92.5% |
-26.5% |
-100.0% |
0.0% |
inf% |
37.1% |
26.5% |
21.8% |
-14.0% |
8.0% |
20.0% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
-41337.7% |
-inf% |
-inf% |
48.9% |
40.0% |
34.4% |
54.2% |
52.5% |
55.6% |
10.7% |
EBIT (mln) |
-1 |
-0 |
-2 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-3 |
-2 |
-2 |
-7 |
-3 |
-5 |
18 |
19 |
21 |
49 |
37 |
42 |
-13 |
EBIT Δ r/r |
0.0% |
-11.4% |
324.9% |
-55.3% |
30.9% |
4.7% |
-34.9% |
-21.4% |
-11.5% |
-9.9% |
632.6% |
-45.5% |
14.5% |
219.9% |
-49.9% |
30.2% |
-495.7% |
4.6% |
15.0% |
126.4% |
-23.6% |
12.3% |
-130.5% |
EBIT (%) |
-39612.0% |
-15487.5% |
-13471.8% |
-916.4% |
-1505.4% |
-540.3% |
-943.5% |
-20143.0% |
0.0% |
0.0% |
-21718.1% |
-5400.5% |
-82987.1% |
-360966.1% |
0.0% |
0.0% |
31.2% |
23.8% |
21.6% |
40.2% |
35.7% |
37.1% |
-9.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
7 |
5 |
2 |
1 |
1 |
2 |
2 |
EBITDA (mln) |
0 |
-0 |
1 |
-1 |
-0 |
-0 |
-1 |
-0 |
-1 |
-0 |
-3 |
-2 |
-2 |
-5 |
1 |
-1 |
27 |
37 |
54 |
69 |
49 |
55 |
63 |
EBITDA(%) |
9715.8% |
-15404.5% |
8363.5% |
-913.6% |
-334.1% |
-138.8% |
-940.8% |
-442.8% |
0.0% |
0.0% |
-21707.9% |
-5382.8% |
-77884.8% |
-254512.5% |
0.0% |
0.0% |
46.8% |
46.9% |
54.4% |
57.3% |
46.7% |
49.1% |
46.5% |
Podatek (mln) |
0 |
0 |
2 |
0 |
0 |
1 |
0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
2 |
0 |
0 |
0 |
4 |
-1 |
3 |
21 |
8 |
-3 |
Zysk Netto (mln) |
-1 |
-0 |
-2 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-4 |
-1 |
-4 |
-11 |
1 |
-9 |
11 |
10 |
19 |
45 |
16 |
31 |
-7 |
Zysk netto Δ r/r |
0.0% |
-10.9% |
309.3% |
-53.6% |
27.8% |
4.1% |
-31.5% |
17.9% |
-47.4% |
2.1% |
599.3% |
-67.8% |
231.2% |
176.3% |
-110.7% |
-911.1% |
-218.2% |
-4.3% |
83.7% |
133.9% |
-64.4% |
93.7% |
-121.6% |
Zysk netto (%) |
-41358.5% |
-16272.1% |
-13635.6% |
-963.3% |
-1544.7% |
-551.0% |
-1013.1% |
-32458.8% |
0.0% |
0.0% |
-22472.2% |
-3304.8% |
-146866.2% |
-551751.3% |
0.0% |
0.0% |
19.0% |
13.2% |
19.2% |
36.9% |
15.3% |
27.4% |
-4.9% |
EPS |
-0.22 |
-0.18 |
-0.7 |
-0.24 |
-0.26 |
-0.2 |
-0.12 |
-0.13 |
-0.0549 |
-0.0446 |
-0.23 |
-0.058 |
-0.14 |
-0.37 |
0.02 |
-0.16 |
0.19 |
0.18 |
0.33 |
0.76 |
0.26 |
0.48 |
-0.074 |
EPS (rozwodnione) |
-0.22 |
-0.18 |
-0.7 |
-0.21 |
-0.26 |
-0.2 |
-0.12 |
-0.13 |
-0.0549 |
-0.0414 |
-0.22 |
-0.0573 |
-0.14 |
-0.37 |
0.02 |
-0.16 |
0.19 |
0.18 |
0.33 |
0.74 |
0.26 |
0.48 |
-0.074 |
Ilośc akcji (mln) |
2 |
3 |
3 |
4 |
4 |
6 |
7 |
7 |
9 |
11 |
16 |
20 |
28 |
29 |
57 |
58 |
58 |
58 |
58 |
60 |
61 |
64 |
90 |
Ważona ilośc akcji (mln) |
2 |
3 |
3 |
4 |
4 |
6 |
7 |
7 |
9 |
12 |
16 |
20 |
28 |
29 |
56 |
58 |
59 |
58 |
58 |
60 |
60 |
64 |
90 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |