index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ r/r |
0.0% |
1286.8% |
-10.2% |
-73.7% |
-97.0% |
2098.2% |
-24.3% |
211.5% |
48.6% |
86.2% |
-27.7% |
112.0% |
-93.4% |
6083.0% |
-100.2% |
-1251.8% |
-100.0% |
inf% |
556.3% |
-44.8% |
144.2% |
-100.0% |
0.0% |
0.0% |
0.0% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
102.5% |
99.8% |
-inf% |
72.1% |
90.6% |
78.4% |
91.0% |
-inf% |
-inf% |
-inf% |
-inf% |
EBIT (mln) |
-0 |
-0 |
-1 |
-0 |
2 |
-0 |
-1 |
-1 |
-2 |
-1 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-2 |
-2 |
-2 |
EBIT Δ r/r |
0.0% |
7.2% |
765.3% |
-72.1% |
-498.4% |
-125.4% |
40.8% |
2.9% |
175.6% |
-52.3% |
-47.2% |
-13.0% |
64.5% |
-86.4% |
469.8% |
1.5% |
20.3% |
7.9% |
-9.3% |
60.2% |
18.0% |
63.2% |
27.2% |
-17.6% |
-6.8% |
EBIT (%) |
-2441.7% |
-188.7% |
-1818.9% |
-1925.2% |
251782.4% |
-2907.4% |
-5409.6% |
-1786.5% |
-3313.4% |
-848.9% |
-620.0% |
-254.4% |
-6388.3% |
-14.1% |
40952.0% |
-3608.9% |
0.0% |
-11318.8% |
-1564.9% |
-4545.5% |
-2197.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-0 |
-0 |
-1 |
-0 |
2 |
-0 |
-1 |
-1 |
-2 |
-1 |
-0 |
-0 |
-1 |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-2 |
-1 |
-1 |
EBITDA(%) |
-2441.7% |
-188.7% |
-1816.8% |
-1923.8% |
251856.5% |
-2896.4% |
-5392.4% |
-1781.3% |
-3310.0% |
-846.5% |
-616.1% |
-253.1% |
-6364.6% |
-13.6% |
40700.7% |
-3591.8% |
0.0% |
-11291.0% |
-1555.5% |
-4523.9% |
-2188.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Podatek (mln) |
0 |
0 |
-1 |
-0 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-3 |
-0 |
-0 |
0 |
-3 |
-1 |
-1 |
Zysk Netto (mln) |
-0 |
-0 |
-1 |
-0 |
-1 |
-0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
-1 |
-0 |
-0 |
-0 |
-1 |
-1 |
2 |
-1 |
-0 |
-2 |
2 |
-2 |
-1 |
Zysk netto Δ r/r |
0.0% |
11.6% |
357.9% |
-60.9% |
293.0% |
-82.9% |
175.3% |
-0.2% |
172.6% |
-11.7% |
-60.1% |
-30.6% |
132.2% |
-68.9% |
68.2% |
-45.4% |
132.1% |
-0.1% |
-478.5% |
-130.9% |
-23.6% |
379.5% |
-184.4% |
-198.6% |
-57.9% |
Zysk netto (%) |
-2441.7% |
-196.6% |
-1002.5% |
-1488.4% |
-192007.0% |
-1489.9% |
-5418.4% |
-1737.0% |
-3186.0% |
-1511.3% |
-833.9% |
-273.1% |
-9682.1% |
-48.7% |
41880.7% |
-1983.8% |
0.0% |
-11114.4% |
6410.4% |
-3592.2% |
-1124.5% |
0.0% |
0.0% |
0.0% |
0.0% |
EPS |
-0.01 |
-0.01 |
-0.0321 |
-0.0112 |
-0.04 |
-0.0062 |
-0.02 |
-0.0141 |
-0.036 |
-0.0267 |
-0.0105 |
-0.0069 |
-0.0138 |
-0.004 |
-0.0062 |
-0.0031 |
-0.0066 |
-0.0058 |
0.0184 |
-0.0051 |
-0.0035 |
-0.0118 |
0.008 |
-0.0072 |
-0.0028 |
EPS (rozwodnione) |
-0.01 |
-0.01 |
-0.0321 |
-0.0112 |
-0.04 |
-0.0062 |
-0.0163 |
-0.0141 |
-0.036 |
-0.0267 |
-0.0105 |
-0.0069 |
-0.0138 |
-0.004 |
-0.0062 |
-0.0031 |
-0.0066 |
-0.0058 |
0.0184 |
-0.0051 |
-0.0035 |
-0.0118 |
0.0079 |
-0.0072 |
-0.0028 |
Ilośc akcji (mln) |
15 |
16 |
23 |
26 |
29 |
32 |
27 |
39 |
41 |
49 |
50 |
53 |
61 |
66 |
71 |
78 |
84 |
96 |
112 |
127 |
144 |
202 |
251 |
276 |
294 |
Ważona ilośc akcji (mln) |
15 |
16 |
23 |
26 |
29 |
32 |
33 |
39 |
41 |
49 |
50 |
53 |
61 |
66 |
71 |
78 |
84 |
96 |
112 |
127 |
144 |
202 |
255 |
276 |
294 |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |