Relaxo Footwears Limited

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2025
Przychód (mln) 2,009 3,057 4,075 5,537 6,916 8,647 10,098 12,123 14,808 17,118 16,312 19,317 22,769 23,929 23,456 26,533 27,828 29,141 28,166
Przychód Δ r/r 0.0% 52.2% 33.3% 35.9% 24.9% 25.0% 16.8% 20.0% 22.2% 15.6% -4.7% 18.4% 17.9% 5.1% -2.0% 13.1% 4.9% 4.7% -3.3%
Marża brutto 24.6% 40.0% 34.8% 42.2% 41.4% 46.6% 52.8% 54.0% 56.0% 47.6% 55.2% 54.0% 52.6% 56.2% 56.9% 54.1% 52.1% 58.1% 59.2%
EBIT (mln) 106 237 435 793 515 727 852 1,189 1,611 1,973 1,845 2,484 2,666 3,031 3,926 3,085 2,196 2,880 12,671
EBIT Δ r/r 0.0% 122.8% 83.8% 82.4% -35.1% 41.2% 17.2% 39.6% 35.5% 22.5% -6.5% 34.6% 7.3% 13.7% 29.5% -21.4% -28.8% 31.1% 340.0%
EBIT (%) 5.3% 7.7% 10.7% 14.3% 7.4% 8.4% 8.4% 9.8% 10.9% 11.5% 11.3% 12.9% 11.7% 12.7% 16.7% 11.6% 7.9% 9.9% 45.0%
Koszty finansowe (mln) 39 69 93 0 159 184 175 224 182 228 146 83 68 168 169 153 192 187 0
EBITDA (mln) 156 330 540 948 724 958 1,107 1,500 2,010 2,442 2,531 3,069 3,399 4,152 5,019 4,395 3,544 4,354 4,090
EBITDA(%) 7.8% 10.8% 13.2% 17.1% 10.5% 11.1% 11.0% 12.4% 13.6% 14.3% 15.5% 15.9% 14.9% 17.4% 21.4% 16.6% 12.7% 14.9% 14.5%
Podatek (mln) 11 62 97 161 88 136 229 299 396 573 581 826 925 655 996 779 555 688 595
Zysk Netto (mln) 33 105 142 377 267 399 448 656 1,030 1,203 1,200 1,611 1,754 2,262 2,916 2,327 1,545 2,005 1,703
Zysk netto Δ r/r 0.0% 223.0% 35.2% 164.8% -29.1% 49.4% 12.3% 46.5% 57.0% 16.7% -0.3% 34.3% 8.9% 29.0% 28.9% -20.2% -33.6% 29.8% -15.0%
Zysk netto (%) 1.6% 3.4% 3.5% 6.8% 3.9% 4.6% 4.4% 5.4% 7.0% 7.0% 7.4% 8.3% 7.7% 9.5% 12.4% 8.8% 5.6% 6.9% 6.0%
EPS 0.14 0.44 0.59 1.57 1.11 1.66 1.87 2.74 8.59 5.01 5.0 6.7 7.07 9.12 11.74 9.36 6.21 8.05 6.84
EPS (rozwodnione) 0.14 0.44 0.59 1.57 1.11 1.66 1.87 2.74 4.29 5.0 4.99 6.69 7.06 9.1 11.72 9.35 6.2 8.05 6.84
Ilośc akcji (mln) 240 240 240 240 240 240 240 240 120 240 240 240 248 248 248 249 249 249 249
Ważona ilośc akcji (mln) 240 240 240 240 240 240 240 240 240 241 240 241 248 249 249 249 249 250 249
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR