| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
28 |
32 |
34 |
40 |
44 |
46 |
72 |
43 |
| Przychód Δ r/r |
0.0% |
13.8% |
7.9% |
17.6% |
8.4% |
6.5% |
55.2% |
-40.4% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.1% |
100.0% |
| EBIT (mln) |
11 |
15 |
-19 |
12 |
14 |
26 |
72 |
43 |
| EBIT Δ r/r |
0.0% |
34.5% |
-231.7% |
-164.5% |
8.7% |
89.6% |
179.8% |
-40.4% |
| EBIT (%) |
39.4% |
46.5% |
-56.8% |
31.1% |
31.2% |
55.5% |
100.1% |
100.0% |
| Koszty finansowe (mln) |
5 |
8 |
11 |
9 |
8 |
10 |
30 |
0 |
| EBITDA (mln) |
12 |
16 |
-18 |
14 |
15 |
27 |
1 |
0 |
| EBITDA(%) |
43.8% |
50.0% |
-53.6% |
34.8% |
34.7% |
58.3% |
1.4% |
0.0% |
| Podatek (mln) |
3 |
1 |
-5 |
2 |
2 |
3 |
2 |
1 |
| Zysk Netto (mln) |
3 |
6 |
-14 |
10 |
11 |
13 |
9 |
9 |
| Zysk netto Δ r/r |
0.0% |
109.1% |
-348.1% |
-171.1% |
11.3% |
16.3% |
-26.8% |
-1.2% |
| Zysk netto (%) |
9.8% |
18.0% |
-41.3% |
25.0% |
25.6% |
28.0% |
13.2% |
21.9% |
| EPS |
0.21 |
0.46 |
-1.13 |
0.82 |
0.98 |
1.2 |
0.91 |
0.92 |
| EPS (rozwodnione) |
0.21 |
0.44 |
-1.13 |
0.82 |
0.96 |
1.17 |
0.91 |
0.92 |
| Ilośc akcji (mln) |
13 |
12 |
12 |
12 |
11 |
11 |
10 |
10 |
| Ważona ilośc akcji (mln) |
13 |
13 |
12 |
12 |
12 |
11 |
10 |
10 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |