Rank Progress S.A.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 146 53 169 45 46 64 74 80 85 89 104 119 61 63 73 162
Przychód Δ r/r 0.0% -63.7% 218.8% -73.2% 0.6% 40.0% 15.6% 7.9% 6.8% 4.2% 17.5% 14.7% -48.5% 3.3% 15.5% 120.2%
Marża brutto 94.5% 84.8% 89.8% 53.5% 87.9% 80.3% 70.0% 79.9% 76.8% 62.4% 53.1% 37.2% 63.7% 47.6% 52.6% 60.5%
EBIT (mln) 40 18 43 14 13 -22 -19 64 0 45 29 54 18 5 31 69
EBIT Δ r/r 0.0% -53.8% 133.6% -66.8% -6.2% -267.5% -15.6% -441.2% -99.5% 14369.6% -35.5% 86.2% -66.8% -71.2% 507.3% 122.8%
EBIT (%) 27.3% 34.8% 25.5% 31.5% 29.3% -35.1% -25.6% 81.0% 0.4% 50.5% 27.7% 45.0% 29.0% 8.1% 42.5% 43.0%
Koszty finansowe (mln) -7 -11 -45 22 24 28 31 23 19 15 13 9 9 10 19 0
EBITDA (mln) 67 29 -70 31 16 -22 -19 53 25 36 29 54 18 6 32 71
EBITDA(%) 45.7% 55.5% -41.3% 67.5% 35.6% -34.8% -25.9% 66.6% 29.4% 40.7% 28.2% 45.6% 30.0% 9.4% 44.0% 43.8%
Podatek (mln) 18 -6 -40 -10 -3 -0 2 15 -0 3 4 15 3 14 -2 21
Zysk Netto (mln) 74 91 152 24 -11 -60 -51 15 2 14 8 54 3 26 24 41
Zysk netto Δ r/r 0.0% 23.3% 66.7% -83.9% -145.0% 444.2% -14.9% -130.1% -88.1% 673.2% -42.8% 574.0% -93.6% 634.5% -6.4% 69.0%
Zysk netto (%) 50.7% 172.1% 90.0% 53.8% -24.1% -93.6% -68.9% 19.2% 2.1% 15.9% 7.8% 45.7% 5.7% 40.4% 32.7% 25.1%
EPS 2.27 2.6 4.08 0.64 -0.3 -1.61 -1.37 0.41 0.0491 0.38 0.22 1.47 0.0939 0.72 0.65 1.09
EPS (rozwodnione) 2.27 2.45 4.07 0.64 -0.29 -1.61 -1.37 0.41 0.0491 0.38 0.22 1.47 0.0939 0.72 0.65 1.09
Ilośc akcji (mln) 33 35 37 37 37 37 37 37 37 37 37 37 37 37 37 37
Ważona ilośc akcji (mln) 33 37 37 37 37 37 37 37 37 37 37 37 37 37 37 37
Waluta PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN PLN