Schibsted ASA

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 7,972 7,872 8,555 9,690 9,832 11,648 13,610 13,740 12,745 13,768 14,378 14,763 15,232 14,975 15,117 15,854 16,944 18,059 19,075 12,908 14,623 15,213 15,756
Przychód Δ r/r 0.0% -1.3% 8.7% 13.3% 1.5% 18.5% 16.8% 1.0% -7.2% 8.0% 4.4% 2.7% 3.2% -1.7% 0.9% 4.9% 6.9% 6.6% 5.6% -32.3% 13.3% 4.0% 3.6%
Marża brutto 78.0% 78.0% 79.3% 80.5% 80.6% 81.7% 83.8% 84.5% 89.2% 100.0% 91.9% 92.8% 94.3% 95.4% 96.2% 96.8% 97.5% 97.7% 97.8% 96.5% 96.4% 96.4% 8.1%
EBIT (mln) 56 494 701 514 1,161 2,495 1,246 -254 435 3,410 1,439 744 2,201 510 2,161 1,237 3,315 1,794 2,093 1,101 1,585 844 1,228
EBIT Δ r/r 0.0% 782.1% 41.9% -26.7% 125.9% 114.9% -50.1% -120.4% -271.3% 683.9% -57.8% -48.3% 195.8% -76.8% 323.7% -42.8% 168.0% -45.9% 16.7% -47.4% 44.0% -46.8% 45.5%
EBIT (%) 0.7% 6.3% 8.2% 5.3% 11.8% 21.4% 9.2% -1.8% 3.4% 24.8% 10.0% 5.0% 14.4% 3.4% 14.3% 7.8% 19.6% 9.9% 11.0% 8.5% 10.8% 5.5% 7.8%
Koszty finansowe (mln) 0 0 0 76 0 0 0 520 362 191 190 142 164 144 138 88 104 116 197 176 200 292 462
EBITDA (mln) 585 953 1,119 1,306 1,239 3,150 2,176 3,572 1,635 4,398 2,408 2,474 1,543 1,383 3,317 2,083 3,096 4,139 4,252 2,515 22,688 24,815 2,467
EBITDA(%) 7.3% 12.1% 13.1% 13.5% 12.6% 27.0% 16.0% 26.0% 12.8% 31.9% 16.7% 16.8% 10.1% 9.2% 21.9% 13.1% 18.3% 22.9% 22.3% 19.5% 155.2% 163.1% 15.7%
Podatek (mln) 36 115 197 163 230 188 291 186 94 468 499 443 453 509 575 699 958 965 752 -128 280 254 257
Zysk Netto (mln) -423 156 484 241 947 2,225 737 -906 395 2,931 832 185 1,536 -180 1,263 465 2,130 648 949 858 -18,898 -22,498 16,808
Zysk netto Δ r/r 0.0% -136.9% 210.3% -50.2% 292.9% 135.0% -66.9% -222.9% -143.6% 642.0% -71.6% -77.8% 730.3% -111.7% -801.7% -63.2% 358.1% -69.6% 46.5% -9.6% -2302.6% 19.0% -174.7%
Zysk netto (%) -5.3% 2.0% 5.7% 2.5% 9.6% 19.1% 5.4% -6.6% 3.1% 21.3% 5.8% 1.3% 10.1% -1.2% 8.4% 2.9% 12.6% 3.6% 5.0% 6.6% -129.2% -147.9% 106.7%
EPS -4.91 1.8 5.52 2.83 10.29 25.92 7.59 -11.12 4.74 27.04 7.0 1.32 9.43 -0.84 5.79 2.05 9.36 2.73 4.0 3.67 -80.77 -96.17 73.7
EPS (rozwodnione) -4.91 1.8 5.52 2.83 10.27 25.86 7.56 -11.11 4.74 27.01 6.99 1.32 9.42 -0.84 5.78 2.05 9.35 2.72 3.99 3.66 -80.77 -96.17 73.53
Ilośc akcji (mln) 86 86 85 85 85 83 84 82 83 103 106 107 107 215 218 226 228 237 237 234 234 234 228
Ważona ilośc akcji (mln) 86 86 85 85 85 83 84 82 83 103 106 107 107 215 218 226 228 239 238 234 234 234 229
Waluta NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK NOK