index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2009 |
2010 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
239 |
221 |
194 |
173 |
167 |
160 |
158 |
161 |
162 |
123 |
119 |
156 |
166 |
161 |
Przychód Δ r/r |
0.0% |
inf% |
-7.5% |
-12.3% |
-10.8% |
-3.5% |
-4.2% |
-1.3% |
1.8% |
0.9% |
-24.4% |
-2.8% |
31.1% |
6.1% |
-2.6% |
Marża brutto |
0.0% |
12.5% |
10.6% |
14.2% |
16.5% |
16.4% |
17.4% |
19.1% |
19.4% |
17.3% |
10.0% |
27.6% |
23.3% |
24.7% |
22.0% |
EBIT (mln) |
0 |
9 |
5 |
5 |
11 |
10 |
10 |
9 |
12 |
10 |
-8 |
13 |
16 |
17 |
11 |
EBIT Δ r/r |
0.0% |
inf% |
-51.2% |
11.7% |
124.2% |
-11.7% |
1.0% |
-6.9% |
25.2% |
-19.0% |
-184.9% |
-264.9% |
16.5% |
8.7% |
-33.6% |
EBIT (%) |
0.0% |
3.9% |
2.1% |
2.6% |
6.6% |
6.1% |
6.4% |
6.0% |
7.4% |
5.9% |
-6.7% |
11.3% |
10.0% |
10.3% |
7.0% |
Koszty finansowe (mln) |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
1 |
1 |
1 |
1 |
EBITDA (mln) |
0 |
15 |
13 |
12 |
16 |
14 |
13 |
12 |
15 |
13 |
20 |
32 |
32 |
34 |
29 |
EBITDA(%) |
0.0% |
6.5% |
6.0% |
6.0% |
9.2% |
8.3% |
8.4% |
7.9% |
9.3% |
7.9% |
15.9% |
27.1% |
20.4% |
20.3% |
18.1% |
Podatek (mln) |
0 |
3 |
0 |
2 |
2 |
2 |
2 |
2 |
2 |
1 |
-3 |
2 |
3 |
3 |
3 |
Zysk Netto (mln) |
0 |
6 |
3 |
3 |
8 |
8 |
8 |
8 |
10 |
6 |
-12 |
7 |
11 |
13 |
7 |
Zysk netto Δ r/r |
0.0% |
inf% |
-50.8% |
14.0% |
132.6% |
0.8% |
4.3% |
-6.7% |
20.7% |
-40.0% |
-308.3% |
-158.9% |
54.6% |
21.9% |
-43.9% |
Zysk netto (%) |
0.0% |
2.6% |
1.4% |
1.8% |
4.7% |
4.9% |
5.3% |
5.0% |
5.9% |
3.5% |
-9.7% |
5.9% |
6.9% |
8.0% |
4.6% |
EPS |
0.0 |
0.12 |
0.0607 |
0.0691 |
0.16 |
0.16 |
0.17 |
0.16 |
0.19 |
0.11 |
-0.24 |
0.14 |
0.22 |
0.29 |
0.16 |
EPS (rozwodnione) |
0.0 |
0.12 |
0.0607 |
0.0691 |
0.16 |
0.16 |
0.17 |
0.16 |
0.19 |
0.11 |
-0.24 |
0.14 |
0.22 |
0.29 |
0.16 |
Ilośc akcji (mln) |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
46 |
47 |
Ważona ilośc akcji (mln) |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
50 |
46 |
47 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |