| Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Aktywa (mln) |
1 106.063008 |
1 206.086 |
1 381.008 |
1 090.175 |
1 115.282 |
1 414.693 |
2 220.042 |
2 423.76 |
2 639.495 |
2 325.422 |
4 944.66 |
4 287.712 |
4 475.601 |
4 157.484 |
4 209.327 |
4 366.381 |
4 253.015 |
4 343.867 |
4 748.394 |
5 295.537 |
5 877.219 |
7 336.719 |
7 636.455 |
9 705.619 |
9 797.187 |
10 397.7 |
| Aktywa trwałe (mln) |
762.206008 |
929.66 |
1 025.585 |
944.86 |
952.062 |
1 119.219 |
1 251.319 |
1 632.955 |
1 895.711 |
1 851.918 |
1 942.81 |
1 767.204 |
2 179.201 |
2 192.789 |
2 495.133 |
2 631.176 |
2 722.734 |
3 714.265 |
3 918.09 |
4 171.918 |
5 188.646 |
6 370.512 |
6 300.469 |
8 289.158 |
8 079.889 |
9 237.9 |
| Rzeczowe aktywa trwałe netto |
459.378 |
511.786 |
552.375 |
358.633 |
334.689 |
358.707 |
293.565 |
358.749 |
385.415 |
329.63 |
418.693 |
461.736 |
784.112 |
801.692 |
1 012.216 |
1 089.736 |
992.534 |
1 791.033 |
1 789.002 |
1 831.371 |
2 685.422 |
2 357.098 |
2 242.39 |
291.568 |
450.032 |
736.3 |
| Wartość firmy |
8.772 |
7.825 |
5.983 |
3.488 |
2.931 |
7.01 |
0.0 |
126.038 |
66.327 |
9.94 |
5.596 |
5.596 |
51.485 |
18.098 |
22.83 |
22.83 |
18.673 |
18.673 |
18.673 |
26.594 |
29.105 |
16.027 |
18.063 |
65.239999 |
131.151999 |
123.0 |
| Wartości niematerialne i prawne |
84.21 |
83.263 |
81.421 |
78.926 |
78.369 |
131.949 |
240.136 |
248.928 |
74.801 |
14.65 |
8.36 |
6.991 |
56.05 |
21.997 |
28.311 |
4.017 |
1.865 |
41.805 |
41.353 |
46.959 |
85.374 |
117.186 |
133.339 |
147.195 |
259.658 |
160.5 |
| Wartość firmy i wartości niematerialne i prawne |
84.21 |
83.263 |
81.421 |
78.926 |
78.369 |
131.949 |
240.136 |
248.928 |
74.801 |
14.65 |
8.36 |
6.991 |
56.05 |
21.997 |
28.311 |
26.847 |
20.538 |
60.478 |
60.026 |
73.553 |
114.479 |
133.213 |
151.402 |
212.435 |
390.81 |
283.5 |
| Należności netto |
207.321 |
186.6 |
235.874 |
97.628 |
92.847 |
139.842 |
806.602 |
137.974 |
119.998 |
45.937 |
48.956 |
59.305 |
140.941 |
52.45 |
90.363 |
51.514 |
34.094 |
59.821 |
52.165 |
87.551 |
75.63 |
147.672 |
145.812 |
90.53 |
253.033 |
271.7 |
| Inwestycje długoterminowe |
193.639 |
305.959 |
359.407 |
484.615 |
502.552 |
594.307 |
640.736 |
1 015.977 |
1 406.181 |
1 477.506 |
1 464.293 |
1 238.446 |
1 279.416 |
1 305.686 |
1 428.389 |
1 514.593 |
1 709.662 |
1 862.754 |
2 069.062 |
2 266.994 |
2 388.745 |
3 565.011 |
3 632.267 |
7 850.395 |
7 370.199 |
7 339.9 |
| Aktywa obrotowe |
343.857 |
276.426 |
355.423 |
145.315 |
163.22 |
295.474 |
968.723 |
790.805 |
743.784 |
473.504 |
3 001.85 |
2 520.508 |
2 296.4 |
1 964.695 |
1 714.194 |
1 542.546 |
1 445.953 |
405.587 |
555.149 |
840.273 |
486.845 |
966.207 |
1 335.986 |
1 416.461 |
1 717.298 |
1 159.8 |
| Środki pieniężne i Inwestycje |
43.531 |
40.845 |
62.388 |
20.021 |
38.503 |
128.419 |
119.039 |
578.914 |
552.0 |
376.812 |
2 892.824 |
1 814.197 |
2 045.281 |
1 809.269 |
1 538.581 |
1 379.723 |
1 297.735 |
205.974 |
349.312 |
613.907 |
204.063 |
612.184 |
1 007.906 |
1 079.314 |
1 328.959 |
743.5 |
| Zapasy |
45.65 |
31.509 |
29.919 |
23.981 |
25.576 |
20.276 |
33.926 |
28.907 |
27.39 |
33.747 |
45.421 |
53.087 |
75.193 |
82.121 |
80.235 |
72.959 |
72.87 |
79.039 |
79.968 |
93.236 |
120.471 |
116.164 |
131.624 |
56.81 |
75.605 |
95.0 |
| Inwestycje krótkoterminowe |
0.971 |
2.462 |
0.184 |
(159.796) |
0.0 |
0.0 |
0.0 |
500.928 |
378.728 |
342.475 |
45.056 |
49.011 |
37.587 |
10.021 |
10.779 |
1 300.095 |
1 217.011 |
47.66 |
1.044 |
206.044 |
1.47 |
267.370999 |
397.582 |
572.987 |
1 017.148 |
0.1 |
| Środki pieniężne i inne aktywa pieniężne |
42.56 |
38.383 |
62.204 |
20.021 |
38.503 |
128.419 |
119.039 |
77.986 |
173.272 |
34.337 |
2 847.768 |
1 765.186 |
2 007.694 |
1 799.248 |
1 527.802 |
64.933 |
59.424 |
126.709 |
301.275 |
337.933 |
125.445 |
344.813 |
610.324 |
506.327 |
311.811 |
261.2 |
| Należności krótkoterminowe |
154.962 |
168.167 |
223.921 |
32.683 |
33.113 |
59.934 |
118.727 |
122.035 |
92.323 |
35.828 |
52.872 |
64.113 |
62.467 |
54.995 |
59.629 |
74.679 |
49.329 |
75.831 |
80.866 |
131.520999 |
158.874 |
134.973 |
112.382 |
69.636 |
68.052 |
135.7 |
| Dług krótkoterminowy |
44.025 |
43.193 |
28.256 |
38.939 |
53.064 |
59.427 |
18.118 |
32.882 |
51.888 |
28.623 |
33.827 |
41.193 |
44.168 |
50.655 |
51.165 |
44.829 |
47.347 |
52.167 |
42.356 |
25.267 |
32.537 |
270.428 |
313.323 |
206.665 |
232.913 |
162.3 |
| Zobowiązania krótkoterminowe |
238.895992 |
243.983 |
289.213 |
125.054 |
113.837 |
171.806 |
254.465 |
236.315 |
219.391 |
93.052 |
843.35 |
149.401 |
299.803 |
159.851 |
195.754 |
156.644 |
161.398 |
179.908 |
169.372 |
312.451 |
305.039 |
466.491 |
547.119 |
402.32 |
375.241 |
350.1 |
| Rozliczenia międzyokresowe |
(9.505008) |
0.0 |
30.239 |
52.718 |
27.085 |
51.621 |
115.674 |
40.667 |
22.995 |
17.415 |
746.156 |
24.154 |
171.611 |
22.481 |
18.924 |
(44.829) |
(47.347) |
(52.167) |
(42.356) |
(25.267) |
0.591 |
0.829 |
1.030999 |
26.729 |
43.107 |
0.0 |
| Zobowiązania długoterminowe |
265.018 |
267.28 |
299.632 |
197.622 |
163.98 |
130.394 |
118.955 |
244.303 |
273.308 |
216.375 |
274.047 |
318.671 |
262.04 |
223.757 |
263.552 |
45.303 |
317.182 |
22.825 |
22.825 |
12.0 |
364.948 |
1 758.241 |
1 935.754999 |
844.4 |
686.933 |
1 048.8 |
| Rezerwy z tytułu odroczonego podatku |
59.343 |
66.093 |
70.887 |
14.204 |
13.138 |
14.537 |
22.208 |
154.414 |
211.952 |
202.438 |
255.983 |
298.592 |
236.291 |
182.237 |
193.735 |
265.84 |
253.042 |
360.6 |
453.311 |
463.415 |
528.515 |
798.729 |
757.535 |
496.78 |
471.044 |
426.5 |
| Zobowiązania z tytułu leasingu |
3.32 |
0.164 |
0.052 |
0.0 |
0.0 |
0.141 |
0.0 |
3.4 |
1.638 |
0.0 |
0.0 |
0.0 |
0.0 |
0.278 |
0.192 |
0.155 |
0.125 |
12.733 |
10.232 |
7.79 |
5.265 |
99.151 |
112.816 |
37.453 |
80.207 |
96.1 |
| Zobowiązania ogółem |
503.913992 |
511.263 |
588.845 |
322.676 |
277.817 |
302.2 |
373.42 |
480.618 |
492.699 |
309.427 |
1 117.397 |
468.072 |
561.843 |
383.608 |
459.306 |
526.256 |
478.58 |
597.216 |
710.084 |
953.932 |
1 365.75 |
2 224.732 |
2 482.874 |
1 246.72 |
1 062.174 |
1 398.9 |
| Kapitał własny |
602.148992 |
694.823 |
792.163 |
767.499 |
837.465 |
1 112.493 |
1 846.622 |
1 943.142 |
2 146.796 |
2 015.995 |
3 827.263 |
3 819.64 |
3 913.758 |
3 773.876 |
3 750.021 |
3 840.125 |
3 774.435 |
3 746.651 |
4 038.31 |
4 341.604999 |
4 511.469 |
5 111.986999 |
5 153.580999 |
8 458.899 |
8 735.013 |
8 998.8 |
| Udziały mniejszościowe |
110.475 |
124.231 |
149.146 |
99.063 |
107.539 |
244.984 |
586.174 |
576.405 |
567.748 |
445.175 |
1 184.353 |
1 039.389 |
1 101.009 |
910.019 |
813.898 |
796.741 |
747.857 |
707.268 |
780.666 |
974.451 |
989.803 |
872.194 |
1 060.147999 |
10.512 |
13.141 |
9.6 |
| Pasywa |
1 106.062984 |
1 206.086 |
1 381.008 |
1 090.175 |
1 115.282 |
1 414.693 |
2 220.042 |
2 423.76 |
2 639.495 |
2 325.422 |
4 944.66 |
4 287.712 |
4 475.601 |
4 157.484 |
4 209.327 |
4 366.381 |
4 253.015 |
4 419.609 |
4 806.823 |
5 353.682 |
5 983.289 |
7 336.719 |
7 636.455 |
9 705.619 |
9 797.187 |
10 397.7 |
| Inwestycje |
110.934 |
208.933 |
252.485 |
324.819 |
502.552 |
594.307 |
640.736 |
1 512.591 |
1 784.909 |
1 819.981 |
1 509.349 |
1 287.457 |
1 317.003 |
1 315.707 |
1 388.945 |
2 814.688 |
2 926.673 |
1 910.414 |
2 070.106 |
2 473.038 |
2 390.215 |
3 832.382 |
4 029.849 |
8 423.382 |
8 387.347 |
7 378.0 |
| Dług (mln) |
238.827 |
232.432 |
230.294 |
208.447 |
175.188 |
118.173 |
77.919 |
98.726 |
91.079 |
28.623 |
33.827 |
41.193 |
44.168 |
52.865 |
59.065 |
90.254 |
47.451 |
87.725 |
75.413 |
45.057 |
402.75 |
945.001 |
1 174.044 |
547.905 |
436.935 |
765.9 |
| Środki pieniężne i inne aktywa pieniężne |
42.56 |
38.383 |
62.204 |
20.021 |
38.503 |
128.419 |
119.039 |
77.986 |
173.272 |
34.337 |
2 847.768 |
1 765.186 |
2 007.694 |
1 799.248 |
1 527.802 |
64.933 |
59.424 |
126.709 |
301.275 |
337.933 |
125.445 |
344.813 |
610.324 |
506.327 |
311.811 |
261.2 |
| Dług netto |
196.267 |
194.049 |
168.09 |
188.426 |
136.685 |
(10.246) |
(41.12) |
20.74 |
(82.193) |
(5.714) |
(2 813.941) |
(1 723.993) |
(1 963.526) |
(1 746.383) |
(1 468.737) |
25.321 |
(11.973) |
(38.984) |
(225.862) |
(292.876) |
277.305 |
600.188 |
563.72 |
41.578 |
125.124 |
504.7 |
| Ticker |
SOL.AX |
SOL.AX |
SOL.AX |
SOL.AX |
SOL.AX |
SOL.AX |
SOL.AX |
SOL.AX |
SOL.AX |
SOL.AX |
SOL.AX |
SOL.AX |
SOL.AX |
SOL.AX |
SOL.AX |
SOL.AX |
SOL.AX |
SOL.AX |
SOL.AX |
SOL.AX |
SOL.AX |
SOL.AX |
SOL.AX |
SOL.AX |
SOL.AX |
SOL.AX |
| Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |