| Rok finansowy |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Aktywa (mln) |
7e-06 |
9.250212 |
16.670334 |
16.004616 |
29.11741 |
62.121925 |
42.533188 |
17.574737 |
28.580252 |
24.907484 |
32.485066 |
128.297838 |
176.206368 |
244.716163 |
306.798448 |
456.913025 |
429.162611 |
478.33925 |
463.845 |
| Aktywa trwałe (mln) |
1.686613 |
6.0 |
14.564537 |
14.711722 |
28.762164 |
49.189877 |
41.602221 |
16.487363 |
23.251794 |
24.716019 |
32.262449 |
58.474104 |
112.990566 |
200.078637 |
257.019289 |
332.396498 |
394.765031 |
436.837825 |
454.676082 |
| Rzeczowe aktywa trwałe netto |
0.051725 |
0.2324 |
0.236316 |
0.167866 |
0.210768 |
0.381549 |
0.304641 |
13.456571 |
20.32236 |
23.90635 |
30.958056 |
47.260506 |
108.103213 |
186.329657 |
245.197141 |
324.114132 |
387.663973 |
435.10346 |
23.014517 |
| Wartość firmy |
0.0 |
(0.000774) |
0.000941 |
(0.000656) |
0.00061 |
(0.000458) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartości niematerialne i prawne |
1.634888 |
5.7676 |
14.328221 |
14.543855 |
28.39077 |
47.795139 |
41.196864 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.177481 |
0.230256 |
0.303839 |
0.365579 |
0.411434 |
425.548 |
| Wartość firmy i wartości niematerialne i prawne |
1.634888 |
5.766826 |
14.329162 |
14.543199 |
28.391381 |
47.794681 |
41.196864 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.177481 |
0.230256 |
0.303839 |
0.365579 |
0.411434 |
425.548 |
| Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.002111 |
0.003667 |
0.0 |
0.0 |
0.0 |
| Inwestycje długoterminowe |
0.0 |
0.000774 |
(0.000941) |
0.000656 |
0.160015 |
(12.33567) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.005952 |
0.004119 |
0.006825 |
0.005352 |
5e-06 |
0.0 |
| Aktywa obrotowe |
7e-06 |
3.250212 |
2.105797 |
1.292895 |
0.355246 |
12.932048 |
0.930967 |
1.087374 |
5.328459 |
0.362588 |
0.222617 |
69.637051 |
63.215801 |
44.637526 |
49.779159 |
124.516527 |
34.39758 |
41.501425 |
9.168918 |
| Środki pieniężne i Inwestycje |
7e-06 |
2.927057 |
1.793898 |
1.170223 |
0.186971 |
12.337815 |
0.450931 |
0.803475 |
4.281196 |
0.246545 |
0.070894 |
68.632422 |
60.108438 |
41.7462 |
46.895243 |
109.562103 |
26.102133 |
32.481606 |
6.028043 |
| Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1e-06) |
0.0 |
0.0 |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
(0.106473) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
5.946486 |
4.115059 |
6.818216 |
5.346492 |
1.734355 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
7e-06 |
2.927057 |
1.793898 |
1.170223 |
0.186971 |
12.337815 |
0.450931 |
0.803475 |
4.281196 |
0.246545 |
0.070894 |
68.632422 |
60.108438 |
41.7462 |
46.895243 |
109.562103 |
26.102133 |
32.481606 |
6.028043 |
| Należności krótkoterminowe |
0.086825 |
0.111959 |
0.404703 |
0.307486 |
1.83572 |
0.941581 |
1.320777 |
0.144288 |
0.27436 |
0.817329 |
1.007315 |
0.437686 |
2.220967 |
1.461582 |
1.953358 |
0.838753 |
1.294293 |
2.225163 |
1.683668 |
| Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.161116 |
0.871612 |
0.049684 |
0.053587 |
0.008348 |
0.0 |
0.0 |
3.56693 |
0.0 |
0.0 |
0.0 |
15.562826 |
0.335749 |
0.415132 |
0.379239 |
10.073306 |
| Zobowiązania krótkoterminowe |
0.362077 |
0.446989 |
0.527167 |
0.696484 |
1.856117 |
0.991813 |
1.739281 |
0.400632 |
0.74124 |
1.793589 |
6.361655 |
2.106457 |
6.929894 |
6.514592 |
21.623019 |
8.183399 |
6.92421 |
13.784848 |
17.292476 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.002648 |
(1.132721) |
(0.281531) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.10751 |
7.001552 |
5.209155 |
11.168886 |
0.0 |
| Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.028896 |
0.142146 |
0.082381 |
0.013167 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.187395 |
110.107431 |
90.989895 |
151.628613 |
191.940524 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.049292 |
0.192378 |
0.135968 |
0.021515 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.189665 |
0.942963 |
0.718705 |
0.548696 |
0.207318 |
| Zobowiązania ogółem |
0.362077 |
0.446989 |
0.527167 |
0.696484 |
1.885013 |
1.133959 |
1.821662 |
0.413799 |
0.74124 |
1.793589 |
6.361655 |
2.106457 |
6.929894 |
6.514592 |
24.810414 |
118.29083 |
97.914105 |
165.413461 |
209.233 |
| Kapitał własny |
7e-06 |
8.803223 |
16.143167 |
15.308132 |
27.232397 |
60.987966 |
40.758789 |
17.160938 |
27.753739 |
23.113894 |
26.031454 |
126.191381 |
169.322023 |
238.201571 |
281.988034 |
338.622195 |
331.248506 |
312.925789 |
254.612 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.442364) |
(0.498139) |
(0.579897) |
(1.191172) |
0.0 |
0.0 |
| Pasywa |
7e-06 |
9.250212 |
16.670334 |
16.004616 |
29.11741 |
62.121925 |
42.533188 |
17.574737 |
28.494979 |
24.907484 |
32.393109 |
128.297838 |
176.251918 |
244.716163 |
306.798448 |
456.913025 |
429.162611 |
478.33925 |
463.845 |
| Inwestycje |
0.0 |
0.000774 |
(0.000941) |
0.000656 |
0.053542 |
(12.33567) |
0.0 |
2.946017 |
2.769989 |
0.687384 |
1.211811 |
11.039793 |
4.000152 |
5.952439 |
4.119179 |
6.825042 |
5.351844 |
1.734361 |
1.706305 |
| Dług (mln) |
0.0 |
0.0 |
0.0 |
0.161116 |
0.900215 |
0.192326 |
0.135968 |
0.021515 |
0.0 |
0.0 |
3.56693 |
0.0 |
0.0 |
0.0 |
16.437967 |
107.51718 |
84.794782 |
147.567408 |
199.156378 |
| Środki pieniężne i inne aktywa pieniężne |
7e-06 |
2.927057 |
1.793898 |
1.170223 |
0.186971 |
12.337815 |
0.450931 |
0.803475 |
4.281196 |
0.246545 |
0.070894 |
68.632422 |
60.108438 |
41.7462 |
46.895243 |
109.562103 |
26.102133 |
32.481606 |
6.028043 |
| Dług netto |
(7e-06) |
(2.927057) |
(1.793898) |
(1.009107) |
0.713243 |
(12.145489) |
(0.314963) |
(0.78196) |
(4.281196) |
(0.246545) |
3.496035 |
(68.632422) |
(60.108438) |
(41.7462) |
(30.457276) |
(2.044923) |
58.692649 |
115.085802 |
193.128335 |
| Ticker |
SOLG.L |
SOLG.L |
SOLG.L |
SOLG.L |
SOLG.L |
SOLG.L |
SOLG.L |
SOLG.L |
SOLG.L |
SOLG.L |
SOLG.L |
SOLG.L |
SOLG.L |
SOLG.L |
SOLG.L |
SOLG.L |
SOLG.L |
SOLG.L |
SOLG.L |
| Waluta |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
AUD |
USD |
USD |
USD |
USD |
USD |
USD |