Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
0.1587 |
0.148369 |
0.064841 |
0.219349 |
0.646745 |
0.873625 |
3.384734 |
18.455832 |
21.558982 |
55.582805 |
58.42873 |
63.708181 |
83.407488 |
84.986234 |
79.658737 |
78.254432 |
78.463867 |
77.430222 |
78.322163 |
78.005287 |
77.976559 |
93.79285 |
93.521277 |
94.153847 |
97.254077 |
Aktywa trwałe (mln) |
0.0 |
0.0 |
0.0 |
0.059 |
0.495336 |
0.845074 |
2.162859 |
7.531451 |
13.378577 |
48.59171 |
53.786577 |
58.62375 |
63.95831 |
78.111554 |
76.93079 |
78.019093 |
78.027241 |
74.581569 |
74.853547 |
76.324604 |
77.100975 |
81.774424 |
86.256851 |
90.998733 |
93.669092 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.059 |
0.495336 |
0.845074 |
2.157859 |
7.508451 |
13.313577 |
48.52671 |
53.674577 |
58.49325 |
63.84131 |
77.994554 |
76.81379 |
77.909138 |
77.917286 |
74.471614 |
74.743592 |
76.214649 |
76.99102 |
81.664469 |
86.165851 |
90.897289 |
93.567649 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(7.968479) |
(6.812757) |
(7.194007) |
(7.394885) |
(7.563116) |
(7.791105) |
(8.016935) |
(8.240545) |
0.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.038321 |
0.015479 |
0.0239 |
0.242728 |
0.213579 |
1.712483 |
2.768863 |
1.938045 |
2.368171 |
2.01434 |
2.906768 |
2.255934 |
0.014908 |
0.002471 |
0.029752 |
0.165417 |
0.113067 |
0.020127 |
0.190491 |
0.21147 |
0.052712 |
0.150293 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.117 |
0.0 |
0.0 |
0.0 |
0.085 |
0.085 |
0.085 |
0.085 |
0.085 |
0.085 |
0.091 |
0.091 |
0.091 |
Aktywa obrotowe |
0.1587 |
0.148369 |
0.064841 |
0.160349 |
0.151409 |
0.028551 |
1.221875 |
10.924381 |
8.180405 |
6.991095 |
4.642153 |
5.084431 |
19.449178 |
6.87468 |
2.727947 |
0.235339 |
0.436626 |
2.848653 |
3.468616 |
1.680683 |
0.875584 |
12.018426 |
7.264426 |
3.155114 |
3.584984 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
0.003076 |
0.106677 |
0.13555 |
0.004271 |
0.120905 |
1.130034 |
3.875679 |
4.16858 |
2.665696 |
2.660484 |
17.290967 |
3.718025 |
0.373592 |
0.182407 |
0.413098 |
2.796824 |
3.20786 |
1.53847 |
0.805466 |
11.545862 |
6.938364 |
3.065985 |
3.307002 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.010985 |
0.0 |
0.0 |
0.0 |
0.008388 |
0.032794 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.039862 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.5 |
1.5 |
0.712427 |
0.4 |
9.61516 |
0.25 |
0.25 |
3.198982 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.003076 |
0.106677 |
0.13555 |
0.004271 |
0.120905 |
1.130034 |
3.875679 |
0.128718 |
2.665696 |
2.660484 |
17.290967 |
3.718025 |
0.373592 |
0.182407 |
0.413098 |
1.296824 |
1.70786 |
0.826043 |
0.405466 |
1.930702 |
6.688364 |
2.815985 |
0.10802 |
Należności krótkoterminowe |
0.007733 |
0.006517 |
0.033343 |
0.007187 |
0.013572 |
0.114962 |
0.029095 |
0.147864 |
0.546499 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.066391 |
0.39938 |
0.131348 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.078548 |
0.09218 |
0.079788 |
0.086166 |
0.059885 |
Zobowiązania krótkoterminowe |
0.017125 |
0.006517 |
0.033343 |
0.018027 |
0.013572 |
0.114962 |
0.029095 |
0.147864 |
0.546499 |
0.568722 |
8.945953 |
2.053777 |
3.846681 |
2.042105 |
1.391662 |
0.791363 |
1.066391 |
0.39938 |
0.285196 |
0.410867 |
0.495475 |
1.787296 |
1.452361 |
1.237989 |
0.46464 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.152 |
1.470522 |
7.234062 |
0.0 |
8.170474 |
3.341422 |
3.623233 |
3.282185 |
2.144266 |
1.970364 |
0.081393 |
1.148192 |
0.96494 |
0.907198 |
0.651155 |
0.372705 |
0.495732 |
0.23096 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.152 |
1.470522 |
7.234062 |
0.0 |
8.170474 |
3.341422 |
3.623233 |
3.282185 |
2.126266 |
1.952364 |
0.063393 |
1.092716 |
0.909828 |
0.75723 |
0.553367 |
0.372705 |
0.204887 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.210516 |
0.131968 |
0.039788 |
0.337011 |
0.23096 |
Zobowiązania ogółem |
0.017125 |
0.006517 |
0.033343 |
0.018027 |
0.013572 |
0.114962 |
0.029095 |
1.299864 |
2.017021 |
7.802784 |
8.945953 |
10.224251 |
7.188103 |
5.665338 |
4.673847 |
2.935629 |
3.036755 |
0.480773 |
1.433388 |
1.375807 |
1.402673 |
2.438451 |
1.825066 |
1.733721 |
0.6956 |
Kapitał własny |
0.141575 |
0.141852 |
0.031498 |
0.201322 |
0.633173 |
0.758663 |
3.355639 |
17.155968 |
19.541961 |
47.780021 |
49.482777 |
53.48393 |
76.219385 |
79.320896 |
74.98489 |
75.318803 |
75.427112 |
76.949449 |
76.888775 |
76.62948 |
76.573886 |
91.354399 |
91.696211 |
92.420126 |
96.558477 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
0.1587 |
0.148369 |
0.064841 |
0.219349 |
0.646745 |
0.873625 |
3.384734 |
18.455832 |
21.558982 |
55.582805 |
58.42873 |
63.708181 |
83.407488 |
84.986234 |
79.658737 |
78.254432 |
78.463867 |
77.430222 |
78.322163 |
78.005287 |
77.976559 |
93.79285 |
93.521277 |
94.153847 |
97.254077 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.039862 |
0.0 |
0.0 |
0.117 |
0.0 |
0.0 |
0.0 |
0.085 |
1.5 |
1.5 |
0.712427 |
0.4 |
9.61516 |
0.25 |
0.25 |
3.289982 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.210516 |
0.171968 |
0.079788 |
0.377011 |
0.290845 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.003076 |
0.106677 |
0.13555 |
0.004271 |
0.120905 |
1.130034 |
3.875679 |
0.128718 |
2.665696 |
2.660484 |
17.290967 |
3.718025 |
0.373592 |
0.182407 |
0.413098 |
1.296824 |
1.70786 |
0.826043 |
0.405466 |
1.930702 |
6.688364 |
2.815985 |
0.10802 |
Dług netto |
0.0 |
0.0 |
(0.003076) |
(0.106677) |
(0.13555) |
(0.004271) |
(0.120905) |
(1.130034) |
(3.875679) |
(0.128718) |
(2.665696) |
(2.660484) |
(17.290967) |
(3.718025) |
(0.373592) |
(0.182407) |
(0.413098) |
(1.296824) |
(1.70786) |
(0.826043) |
(0.19495) |
(1.758734) |
(6.608576) |
(2.438974) |
0.182825 |
Ticker |
SPA.V |
SPA.V |
SPA.V |
SPA.V |
SPA.V |
SPA.V |
SPA.V |
SPA.V |
SPA.V |
SPA.V |
SPA.V |
SPA.V |
SPA.V |
SPA.V |
SPA.V |
SPA.V |
SPA.V |
SPA.V |
SPA.V |
SPA.V |
SPA.V |
SPA.V |
SPA.V |
SPA.V |
SPA.V |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |