Silvair, Inc.
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
| Rok finansowy |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
| Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
| Data |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
| Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
1 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-100.00% |
-92.86% |
-83.33% |
533.3% |
inf% |
6600.0% |
2500.0% |
94.7% |
8.5% |
16.4% |
430.8% |
183.8% |
178.4% |
59.0% |
37.7% |
80.0% |
83.1% |
105.6% |
117.4% |
94.2% |
89.6% |
126.3% |
16.0% |
6.8% |
-24.34% |
-20.45% |
31.5% |
| Marża brutto |
57.1% |
57.1% |
83.3% |
200.0% |
0.0% |
100.0% |
100.0% |
100.0% |
-321.28% |
-194.03% |
-530.77% |
-362.16% |
-282.35% |
-150.00% |
-50.72% |
-96.19% |
-89.44% |
-119.35% |
-38.42% |
-33.33% |
-8.85% |
-5.10% |
40.4% |
29.4% |
36.9% |
43.8% |
31.7% |
14.0% |
-12.33% |
8.7% |
31.6% |
| Koszty i Wydatki (mln) |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
| EBIT (mln) |
-0 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-0 |
-1 |
-1 |
-1 |
-2 |
-1 |
-0 |
-0 |
-1 |
-1 |
-1 |
-1 |
-0 |
-1 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
49.4% |
118.9% |
72.0% |
-43.80% |
-16.19% |
-16.25% |
-15.29% |
209.9% |
14.9% |
-46.23% |
-37.43% |
-44.02% |
-23.59% |
23.1% |
36.4% |
-51.93% |
-6.65% |
-15.91% |
-55.81% |
-17.23% |
-54.46% |
-57.57% |
-18.82% |
2.1% |
88.7% |
58.2% |
-42.03% |
| EBIT (%) |
-3514.29% |
-3514.29% |
-7733.33% |
-29300.00% |
0.0% |
-107700.00% |
-79800.00% |
-2600.00% |
-1310.64% |
-1346.27% |
-2600.00% |
-4137.84% |
-1388.24% |
-621.79% |
-306.52% |
-816.19% |
-380.99% |
-481.45% |
-303.68% |
-217.99% |
-194.23% |
-196.86% |
-61.74% |
-92.92% |
-46.65% |
-36.92% |
-43.22% |
-88.78% |
-116.35% |
-73.42% |
-19.05% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| EBITDA (mln) |
-0 |
-0 |
-0 |
-1 |
-0 |
-1 |
-1 |
-0 |
-0 |
-1 |
-0 |
-1 |
-1 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
0 |
-1 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
| EBITDA(%) |
-3350.00% |
-3350.00% |
-6016.67% |
-29900.00% |
0.0% |
-124600.00% |
-62900.00% |
-2105.26% |
-829.79% |
-858.21% |
-1473.08% |
-3651.35% |
-817.65% |
-61.54% |
-100.72% |
-416.19% |
-590.14% |
204.8% |
-127.37% |
-49.21% |
-56.92% |
-220.00% |
12.3% |
-204.09% |
26.8% |
15.8% |
30.3% |
-4.85% |
7.0% |
20.3% |
54.9% |
| NOPLAT (mln) |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-1 |
-0 |
-0 |
-1 |
-1 |
-0 |
-1 |
-1 |
-1 |
-1 |
-2 |
1 |
-0 |
-0 |
-0 |
-0 |
-1 |
-0 |
-0 |
| Podatek (mln) |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
0 |
-0 |
-0 |
-0 |
0 |
-0 |
0 |
0 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
-0 |
-0 |
-0 |
| Zysk Netto (mln) |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-1 |
-0 |
-0 |
-1 |
-1 |
-0 |
-1 |
-0 |
-1 |
-1 |
-2 |
1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-33.17% |
37.8% |
-0.56% |
-35.76% |
11.6% |
-19.76% |
19.8% |
231.8% |
68.1% |
-66.56% |
-50.55% |
-44.46% |
16.3% |
15.1% |
223.3% |
-49.73% |
-26.26% |
165.6% |
61.8% |
388.6% |
-68.92% |
-75.92% |
-81.48% |
-132.34% |
74.4% |
66.4% |
-49.19% |
| Zysk netto (%) |
-6007.14% |
-6007.14% |
-8966.67% |
-26100.00% |
0.0% |
-115900.00% |
-53500.00% |
-2647.37% |
-1334.04% |
-1388.06% |
-2465.38% |
-4510.81% |
-2066.67% |
-398.72% |
-229.71% |
-882.86% |
-863.38% |
-288.71% |
-539.47% |
-246.56% |
-347.69% |
-372.94% |
-401.45% |
366.5% |
-57.00% |
-39.69% |
-64.09% |
-110.97% |
-131.37% |
-83.01% |
-24.76% |
| EPS |
-0.0904 |
-0.0904 |
-0.0552 |
-0.0842 |
-0.06 |
-0.1 |
-0.0494 |
-0.0441 |
-0.055 |
-0.0871 |
-0.0606 |
-0.15 |
-0.0922 |
-0.03 |
-0.03 |
-0.0689 |
-0.091 |
-0.03 |
-0.08 |
-0.0298 |
-0.0514 |
-0.0604 |
-0.11 |
0.08 |
-0.0151 |
-0.0137 |
-0.02 |
-0.0249 |
-0.0281 |
-0.0218 |
0.0 |
| EPS (rozwodnione) |
-0.0904 |
-0.0904 |
-0.0533 |
-0.0803 |
-0.0577 |
-0.1 |
-0.0494 |
-0.0436 |
-0.0544 |
-0.0871 |
-0.0601 |
-0.12 |
-0.086 |
-0.03 |
-0.03 |
-0.0583 |
-0.0722 |
-0.03 |
-0.08 |
-0.0265 |
-0.0514 |
-0.06 |
-0.11 |
0.08 |
-0.0151 |
-0.0132 |
-0.02 |
-0.0249 |
-0.0235 |
-0.0183 |
0.0 |
| Ilośc akcji (mln) |
9 |
9 |
10 |
9 |
9 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
11 |
10 |
11 |
13 |
13 |
12 |
13 |
16 |
18 |
16 |
15 |
19 |
19 |
17 |
15 |
17 |
17 |
17 |
0 |
| Ważona ilośc akcji (mln) |
9 |
9 |
10 |
10 |
10 |
11 |
11 |
12 |
12 |
11 |
11 |
14 |
12 |
10 |
11 |
16 |
17 |
12 |
13 |
18 |
18 |
16 |
15 |
19 |
19 |
17 |
15 |
17 |
21 |
21 |
0 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |