SunCoke Energy, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15
Rok finansowy 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 1,145 1,327 1,539 1,914 1,648 1,473 1,363 1,223 1,332 1,451 1,600 1,333 1,456 1,972 2,063 1,935
Przychód Δ r/r 0.0% 15.9% 16.0% 24.4% -13.9% -10.6% -7.5% -10.2% 8.8% 9.0% 10.3% -16.7% 9.2% 35.5% 4.6% -6.2%
Marża brutto 24.8% 21.8% 15.1% 17.6% 18.2% 20.3% 19.4% 25.9% 23.3% 22.5% 20.2% 21.4% 23.2% 18.6% 9.5% 17.2%
EBIT (mln) 212 174 68 174 111 110 80 97 103 119 103 70 142 154 125 152
EBIT Δ r/r 0.0% -17.7% -61.3% 157.3% -35.9% -1.3% -27.3% 21.1% 6.5% 15.4% -13.1% -32.4% 103.0% 8.6% -18.6% 21.4%
EBIT (%) 18.5% 13.1% 4.4% 9.1% 6.8% 7.5% 5.9% 7.9% 7.7% 8.2% 6.4% 5.2% 9.7% 7.8% 6.1% 7.8%
Koszty finansowe (mln) 4 5 24 48 52 63 57 54 61 61 60 56 42 32 27 23
EBITDA (mln) 268 246 139 255 260 223 189 226 231 260 247 203 275 296 268 271
EBITDA(%) 23.4% 18.6% 9.0% 13.3% 15.8% 15.1% 13.9% 18.4% 17.4% 17.9% 15.4% 15.3% 18.9% 15.0% 13.0% 14.0%
Podatek (mln) 21 47 7 23 7 7 -9 9 -82 5 -55 10 18 17 34 25
Zysk Netto (mln) 190 139 61 99 25 -126 -22 14 122 26 -148 9 43 101 58 96
Zysk netto Δ r/r 0.0% -26.6% -56.5% 63.0% -74.7% -604.4% -82.6% -165.5% 750.0% -78.6% -666.4% -105.9% 393.2% 132.0% -42.9% 66.8%
Zysk netto (%) 16.6% 10.5% 3.9% 5.2% 1.5% -8.6% -1.6% 1.2% 9.2% 1.8% -9.3% 0.7% 3.0% 5.1% 2.8% 5.0%
EPS 2.71 1.99 0.87 1.41 0.36 -1.83 -0.34 0.22 1.9 0.4 -1.93 0.11 0.52 1.2 0.68 1.13
EPS (rozwodnione) 2.71 1.99 0.87 1.4 0.36 -1.83 -0.34 0.22 1.88 0.4 -1.93 0.11 0.52 1.19 0.68 1.12
Ilośc akcji (mln) 70 70 70 70 70 69 65 64 64 65 77 83 83 84 85 85
Ważona ilośc akcji (mln) 70 70 70 70 70 69 65 64 65 66 77 83 84 85 85 85
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD