| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2025 |
| Przychód (mln) |
1,358 |
2,024 |
2,577 |
2,969 |
4,313 |
4,236 |
3,935 |
3,827 |
| Przychód Δ r/r |
0.0% |
49.1% |
27.3% |
15.2% |
45.3% |
-1.8% |
-7.1% |
-2.7% |
| Marża brutto |
45.2% |
42.6% |
46.3% |
47.6% |
51.8% |
46.6% |
35.3% |
48.0% |
| EBIT (mln) |
200 |
317 |
532 |
602 |
1,005 |
585 |
426 |
1,309 |
| EBIT Δ r/r |
0.0% |
58.3% |
68.0% |
13.0% |
67.0% |
-41.8% |
-27.2% |
207.2% |
| EBIT (%) |
14.7% |
15.7% |
20.7% |
20.3% |
23.3% |
13.8% |
10.8% |
34.2% |
| Koszty finansowe (mln) |
-19 |
33 |
38 |
40 |
42 |
84 |
65 |
13 |
| EBITDA (mln) |
227 |
339 |
562 |
715 |
1,166 |
663 |
682 |
342 |
| EBITDA(%) |
16.7% |
16.8% |
21.8% |
24.1% |
27.0% |
15.7% |
17.3% |
8.9% |
| Podatek (mln) |
67 |
68 |
98 |
84 |
82 |
-7 |
132 |
19 |
| Zysk Netto (mln) |
123 |
205 |
378 |
523 |
959 |
455 |
304 |
57 |
| Zysk netto Δ r/r |
0.0% |
67.2% |
84.0% |
38.3% |
83.4% |
-52.6% |
-33.3% |
-81.2% |
| Zysk netto (%) |
9.0% |
10.1% |
14.7% |
17.6% |
22.2% |
10.7% |
7.7% |
1.5% |
| EPS |
6.12 |
10.23 |
18.81 |
26.02 |
44.59 |
20.52 |
13.26 |
2.44 |
| EPS (rozwodnione) |
6.12 |
10.23 |
18.81 |
26.02 |
44.59 |
20.52 |
13.26 |
2.44 |
| Ilośc akcji (mln) |
20 |
20 |
20 |
20 |
21 |
22 |
23 |
23 |
| Ważona ilośc akcji (mln) |
20 |
20 |
20 |
20 |
21 |
22 |
23 |
23 |
| Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |