index |
0 |
1 |
2 |
3 |
4 |
5 |
Rok finansowy |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
39 |
57 |
94 |
142 |
187 |
209 |
Przychód Δ r/r |
0.0% |
45.5% |
64.6% |
50.2% |
31.9% |
11.9% |
Marża brutto |
80.6% |
78.3% |
81.1% |
80.6% |
81.2% |
80.4% |
EBIT (mln) |
-4 |
-1 |
-17 |
-35 |
-51 |
-56 |
EBIT Δ r/r |
0.0% |
-74.8% |
1753.0% |
111.0% |
47.6% |
8.3% |
EBIT (%) |
-9.0% |
-1.6% |
-17.5% |
-24.6% |
-27.5% |
-26.6% |
Koszty finansowe (mln) |
1 |
3 |
4 |
4 |
5 |
5 |
EBITDA (mln) |
-3 |
0 |
-16 |
-32 |
-46 |
-42 |
EBITDA(%) |
-6.7% |
0.6% |
-16.7% |
-22.4% |
-24.6% |
-20.1% |
Podatek (mln) |
1 |
3 |
4 |
4 |
0 |
0 |
Zysk Netto (mln) |
-5 |
-6 |
-25 |
-47 |
-50 |
-56 |
Zysk netto Δ r/r |
0.0% |
26.2% |
281.9% |
92.2% |
4.7% |
12.6% |
Zysk netto (%) |
-13.0% |
-11.2% |
-26.1% |
-33.3% |
-26.5% |
-26.6% |
EPS |
-0.0998 |
-0.13 |
-0.45 |
-0.86 |
-0.81 |
-0.9 |
EPS (rozwodnione) |
-0.0998 |
-0.13 |
-0.45 |
-0.86 |
-0.81 |
-0.9 |
Ilośc akcji (mln) |
51 |
51 |
54 |
55 |
61 |
62 |
Ważona ilośc akcji (mln) |
51 |
51 |
54 |
55 |
61 |
62 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |