index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
1,924 |
2,072 |
2,623 |
2,543 |
3,054 |
3,571 |
4,798 |
5,099 |
6,410 |
7,337 |
6,894 |
7,216 |
7,621 |
10,169 |
14,605 |
17,869 |
19,099 |
19,363 |
23,982 |
30,513 |
66,793 |
130,254 |
129,121 |
Przychód Δ r/r |
0.0% |
7.7% |
26.6% |
-3.0% |
20.1% |
16.9% |
34.4% |
6.3% |
25.7% |
14.5% |
-6.0% |
4.7% |
5.6% |
33.4% |
43.6% |
22.3% |
6.9% |
1.4% |
23.9% |
27.2% |
118.9% |
95.0% |
-0.9% |
Marża brutto |
6.1% |
9.3% |
10.1% |
6.5% |
12.6% |
12.1% |
11.8% |
9.7% |
10.3% |
11.2% |
12.2% |
12.1% |
12.9% |
12.0% |
9.9% |
11.3% |
13.2% |
12.9% |
13.4% |
19.1% |
18.4% |
17.3% |
10.2% |
EBIT (mln) |
39 |
192 |
27 |
-21 |
207 |
236 |
247 |
279 |
513 |
827 |
492 |
374 |
533 |
687 |
801 |
1,064 |
1,180 |
1,660 |
2,066 |
4,096 |
8,930 |
17,487 |
4,122 |
EBIT Δ r/r |
0.0% |
395.5% |
-85.8% |
-175.6% |
-1106.6% |
13.8% |
4.8% |
13.0% |
84.0% |
61.0% |
-40.4% |
-24.1% |
42.6% |
28.8% |
16.7% |
32.8% |
10.9% |
40.7% |
24.5% |
98.2% |
118.0% |
95.8% |
-76.4% |
EBIT (%) |
2.0% |
9.3% |
1.0% |
-0.8% |
6.8% |
6.6% |
5.1% |
5.5% |
8.0% |
11.3% |
7.1% |
5.2% |
7.0% |
6.8% |
5.5% |
6.0% |
6.2% |
8.6% |
8.6% |
13.4% |
13.4% |
13.4% |
3.2% |
Koszty finansowe (mln) |
0 |
0 |
-20 |
72 |
29 |
22 |
-27 |
-9 |
122 |
319 |
71 |
51 |
69 |
76 |
110 |
236 |
325 |
346 |
235 |
636 |
2,924 |
112 |
1,804 |
EBITDA (mln) |
39 |
192 |
196 |
132 |
316 |
358 |
458 |
477 |
780 |
1,125 |
921 |
852 |
840 |
1,060 |
1,432 |
2,173 |
2,374 |
2,563 |
2,827 |
5,311 |
12,950 |
21,425 |
12,893 |
EBITDA(%) |
2.0% |
9.3% |
7.5% |
5.2% |
10.4% |
10.0% |
9.5% |
9.3% |
12.2% |
15.3% |
13.4% |
11.8% |
11.0% |
10.4% |
9.8% |
12.2% |
12.4% |
13.2% |
11.8% |
17.4% |
19.4% |
16.4% |
10.0% |
Podatek (mln) |
9 |
186 |
-6 |
22 |
97 |
38 |
44 |
-90 |
8 |
34 |
57 |
43 |
-102 |
-213 |
-172 |
-53 |
-40 |
-25 |
47 |
231 |
0 |
3,243 |
-331 |
Zysk Netto (mln) |
30 |
6 |
34 |
142 |
82 |
176 |
176 |
360 |
384 |
474 |
448 |
434 |
574 |
831 |
970 |
1,283 |
1,330 |
1,482 |
1,784 |
3,281 |
9,374 |
15,083 |
5,221 |
Zysk netto Δ r/r |
0.0% |
-78.5% |
431.8% |
320.9% |
-42.3% |
114.7% |
-0.0% |
105.0% |
6.6% |
23.4% |
-5.4% |
-3.1% |
32.2% |
44.7% |
16.8% |
32.2% |
3.7% |
11.4% |
20.4% |
83.9% |
185.7% |
60.9% |
-65.4% |
Zysk netto (%) |
1.5% |
0.3% |
1.3% |
5.6% |
2.7% |
4.9% |
3.7% |
7.1% |
6.0% |
6.5% |
6.5% |
6.0% |
7.5% |
8.2% |
6.6% |
7.2% |
7.0% |
7.7% |
7.4% |
10.8% |
14.0% |
11.6% |
4.0% |
EPS |
0.059 |
0.0144 |
0.07 |
0.3 |
0.16 |
0.35 |
0.35 |
0.72 |
0.77 |
0.95 |
0.88 |
0.87 |
1.15 |
1.66 |
1.94 |
2.57 |
2.66 |
2.96 |
3.57 |
6.56 |
17.12 |
30.17 |
10.44 |
EPS (rozwodnione) |
0.059 |
0.0144 |
0.07 |
0.3 |
0.16 |
0.35 |
0.35 |
0.72 |
0.77 |
0.95 |
0.88 |
0.87 |
1.15 |
1.66 |
1.94 |
2.57 |
2.66 |
2.96 |
3.57 |
6.56 |
17.12 |
30.17 |
10.44 |
Ilośc akcji (mln) |
500 |
500 |
500 |
500 |
500 |
500 |
500 |
500 |
500 |
500 |
500 |
500 |
500 |
500 |
500 |
500 |
500 |
500 |
500 |
500 |
500 |
500 |
500 |
Ważona ilośc akcji (mln) |
500 |
500 |
500 |
500 |
500 |
500 |
500 |
503 |
500 |
500 |
500 |
500 |
500 |
500 |
500 |
500 |
500 |
500 |
500 |
500 |
500 |
500 |
500 |
Waluta |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |
TRY |