Toll Brothers, Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Data 2015-01-31 2015-04-30 2015-07-31 2015-10-31 2016-01-31 2016-04-30 2016-07-31 2016-10-31 2017-01-31 2017-04-30 2017-07-31 2017-10-31 2018-01-31 2018-04-30 2018-07-31 2018-10-31 2019-01-31 2019-04-30 2019-07-31 2019-10-31 2020-01-31 2020-04-30 2020-07-31 2020-10-31 2021-01-31 2021-04-30 2021-07-31 2021-10-31 2022-01-31 2022-04-30 2022-07-31 2022-10-31 2023-01-31 2023-04-30 2023-07-31 2023-10-31 2024-01-31 2024-04-30 2024-07-31 2024-10-31 2025-01-31 2025-04-30
Przychód (mln) 853 853 1,028 1,437 929 1,116 1,270 1,855 921 1,364 1,503 2,028 1,175 1,599 1,913 2,455 1,363 1,716 1,766 2,379 1,331 1,549 1,651 2,546 1,563 1,930 2,255 3,041 1,791 2,278 2,495 3,712 1,780 2,507 2,688 3,020 1,948 2,837 2,728 846 459 2,739
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 8.8% 30.8% 23.5% 29.1% -0.84% 22.2% 18.3% 9.3% 27.7% 17.3% 27.3% 21.1% 16.0% 7.3% -7.72% -3.11% -2.33% -9.73% -6.47% 7.0% 17.4% 24.6% 36.6% 19.5% 14.6% 18.0% 10.6% 22.1% -0.61% 10.1% 7.7% -18.64% 9.4% 13.2% 1.5% -71.98% -76.42% -3.47%
Marża brutto 23.8% 20.4% 19.8% 22.3% 23.3% 22.0% 21.9% 15.4% 20.4% 21.0% 21.7% 22.3% 20.5% 18.8% 21.1% 21.4% 21.0% 19.7% 20.3% 18.2% 18.0% 17.6% 18.8% 19.9% 21.1% 20.9% 22.6% 23.0% 22.4% 23.1% 23.8% 26.0% 24.5% 26.1% 27.7% 26.5% 27.7% 30.3% 27.2% 100.0% 100.0% 25.8%
Koszty i Wydatki (mln) 756 786 941 1,241 834 999 1,126 1,720 870 1,225 1,331 1,743 1,092 1,465 1,684 2,117 1,239 1,556 1,595 2,154 1,284 1,457 1,502 2,285 1,444 1,746 1,979 2,601 1,616 1,996 2,133 3,022 1,555 2,081 2,173 2,462 1,639 2,215 2,231 235 240 2,289
EBIT (mln) 97 66 87 196 94 117 144 135 51 138 172 284 84 134 230 338 124 160 171 225 47 93 150 261 119 184 277 441 175 282 362 690 225 426 515 559 308 622 497 611 219 450
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -2.73% 75.7% 64.1% -30.88% -46.40% 18.5% 19.6% 110.0% 65.3% -2.75% 33.8% 19.0% 48.6% 19.4% -25.55% -33.55% -61.83% -42.32% -12.49% 15.9% 150.8% 99.2% 84.9% 69.1% 47.0% 52.8% 30.7% 56.6% 28.7% 51.1% 42.4% -19.07% 36.9% 46.1% -3.48% 9.4% -28.95% -27.71%
EBIT (%) 11.4% 7.8% 8.5% 13.6% 10.2% 10.5% 11.3% 7.3% 5.5% 10.1% 11.4% 14.0% 7.1% 8.4% 12.0% 13.8% 9.1% 9.4% 9.7% 9.5% 3.6% 6.0% 9.1% 10.2% 7.6% 9.6% 12.3% 14.5% 9.8% 12.4% 14.5% 18.6% 12.7% 17.0% 19.2% 18.5% 15.8% 21.9% 18.2% 72.2% 47.7% 16.4%
Przychody fiansowe (mln) 0 1 1 0 0 1 1 1 1 1 2 2 2 1 2 3 6 4 4 5 5 2 1 2 1 0 1 2 2 0 0 0 7 7 8 13 10 9 9 0 9 7
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 0 0 0 34 0 0 0 0 0 0 0 0 0 49 0 0 0 0 0 0
Amortyzacja (mln) 6 6 6 6 6 5 6 6 6 6 6 7 6 6 6 7 16 18 18 21 15 16 16 22 17 16 21 22 15 19 20 24 15 19 20 22 16 19 20 0 0 21
EBITDA (mln) 104 85 111 206 101 128 153 144 57 150 181 293 94 155 237 350 140 178 194 246 62 123 173 317 136 201 297 474 190 301 381 736 241 444 535 581 325 643 517 611 219 470
EBITDA(%) 11.4% 7.8% 8.5% 13.6% 10.2% 10.5% 11.3% 7.3% 5.5% 10.1% 11.4% 14.0% 7.1% 8.4% 12.0% 13.8% 9.1% 9.4% 9.7% 9.5% 3.6% 6.0% 9.1% 10.2% 7.6% 11.3% 12.3% 14.5% 9.8% 12.4% 14.5% 18.6% 12.7% 17.0% 19.2% 18.5% 16.6% 22.6% 19.0% 72.2% 47.7% 17.2%
NOPLAT (mln) 124 87 107 218 117 140 164 168 110 199 204 302 132 153 253 396 151 176 187 273 66 102 152 267 127 170 303 500 201 296 366 841 254 431 553 605 311 650 504 621 221 478
Podatek (mln) 43 19 41 70 44 51 58 54 39 75 55 110 -1 41 60 85 39 47 41 70 9 26 37 68 31 42 68 125 49 75 92 201 62 110 138 159 72 168 129 146 44 125
Zysk Netto (mln) 81 68 67 147 73 89 105 114 70 125 149 192 132 112 193 311 112 129 146 202 57 76 115 199 96 128 235 374 152 221 273 641 192 320 415 446 240 482 375 475 178 352
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -10.02% 31.1% 58.0% -22.28% -3.78% 40.0% 40.8% 67.8% 87.6% -10.29% 30.1% 62.1% -15.18% 15.7% -24.29% -34.94% -49.24% -41.49% -21.57% -1.48% 69.7% 69.0% 104.7% 87.8% 57.4% 72.5% 16.4% 71.1% 26.1% 45.2% 51.7% -30.44% 25.1% 50.4% -9.69% 6.7% -25.82% -26.82%
Zysk netto (%) 9.5% 8.0% 6.5% 10.2% 7.9% 8.0% 8.3% 6.2% 7.6% 9.1% 9.9% 9.5% 11.2% 7.0% 10.1% 12.7% 8.2% 7.5% 8.3% 8.5% 4.3% 4.9% 6.9% 7.8% 6.2% 6.6% 10.4% 12.3% 8.5% 9.7% 11.0% 17.3% 10.8% 12.8% 15.4% 14.8% 12.3% 17.0% 13.7% 56.2% 38.7% 12.9%
EPS 0.46 0.38 0.38 0.83 0.42 0.53 0.64 0.7 0.43 0.76 0.91 1.2 0.85 0.73 1.28 2.1 0.76 0.88 1.01 1.43 0.41 0.59 0.91 1.57 0.77 1.03 1.9 3.06 1.26 1.87 2.37 5.67 1.72 2.88 3.77 4.15 2.28 4.6 3.64 4.67 1.76 3.53
EPS (rozwodnione) 0.44 0.37 0.36 0.8 0.4 0.51 0.61 0.67 0.42 0.73 0.87 1.17 0.83 0.72 1.26 2.08 0.76 0.87 1.0 1.41 0.41 0.59 0.9 1.55 0.76 1.01 1.87 3.02 1.24 1.85 2.35 5.63 1.71 2.85 3.73 4.11 2.25 4.55 3.6 4.63 1.75 3.5
Ilośc akcji (mln) 176 176 177 176 174 169 166 164 163 163 163 159 156 153 151 148 147 147 145 142 138 128 127 127 126 124 124 122 121 118 115 113 111 111 110 107 105 105 103 102 101 100
Ważona ilośc akcji (mln) 184 185 185 185 182 176 173 172 170 171 172 165 159 155 153 150 148 148 146 144 140 129 127 129 128 126 126 124 123 119 116 114 112 112 111 108 106 106 104 103 102 101
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD