Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
136.459 |
142.81 |
134.68 |
135.395 |
138.202 |
140.474 |
155.343 |
154.738 |
626.765 |
641.3 |
627.753 |
611.412 |
662.132 |
652.589 |
658.679 |
673.335 |
712.065 |
679.116 |
630.054 |
703.076 |
675.606 |
632.382 |
746.806 |
727.343 |
702.076 |
Aktywa trwałe (mln) |
93.635 |
91.583 |
122.538 |
125.311 |
130.936 |
120.412 |
122.126 |
110.511 |
606.359 |
613.871 |
599.237 |
599.681 |
648.241 |
643.059 |
649.029 |
661.208 |
678.647 |
666.185 |
616.313 |
451.866 |
475.672 |
465.171 |
444.462 |
429.362 |
423.815 |
Rzeczowe aktywa trwałe netto |
93.635 |
83.583 |
84.815 |
88.146 |
75.781 |
71.583 |
73.864 |
73.957 |
556.609 |
570.055 |
536.724 |
541.035 |
589.876 |
588.234 |
594.13 |
601.96 |
613.583 |
602.18 |
577.841 |
423.763 |
433.624 |
421.763 |
404.744 |
402.671 |
399.843 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
26.689 |
26.689 |
26.689 |
26.689 |
26.689 |
26.689 |
26.689 |
31.605 |
31.605 |
31.605 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.488 |
10.013 |
24.189 |
24.696 |
24.234 |
23.149 |
22.283 |
22.152 |
20.382 |
19.127 |
17.939 |
16.865 |
15.747 |
14.609 |
12.931 |
11.589 |
10.77 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
37.177 |
36.702 |
50.878 |
51.385 |
50.923 |
49.838 |
48.972 |
53.757 |
51.987 |
50.732 |
17.939 |
16.865 |
15.747 |
14.609 |
12.931 |
11.589 |
10.77 |
Należności netto |
27.887 |
10.327 |
3.669 |
2.568 |
0.204 |
8.802 |
7.654 |
17.435 |
3.438 |
5.041 |
8.312 |
3.475 |
6.476 |
3.301 |
3.052 |
3.864 |
24.681 |
5.553 |
6.525 |
85.919 |
43.57 |
35.556 |
6.608 |
20.039 |
6.725 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.726 |
5.859 |
0.0 |
0.0 |
0.579 |
0.572 |
3.131 |
4.803 |
5.847 |
11.955 |
7.834 |
23.492 |
24.527 |
24.696 |
14.096 |
13.202 |
Aktywa obrotowe |
42.824 |
51.227 |
12.142 |
10.084 |
7.266 |
20.062 |
33.217 |
44.227 |
20.406 |
27.429 |
28.516 |
11.731 |
13.891 |
9.53 |
9.65 |
12.127 |
33.418 |
12.931 |
13.741 |
251.21 |
199.934 |
167.211 |
302.344 |
297.981 |
278.261 |
Środki pieniężne i Inwestycje |
6.063 |
34.189 |
2.5 |
1.688 |
0.379 |
4.908 |
20.472 |
21.856 |
6.177 |
13.552 |
10.67 |
1.447 |
1.567 |
0.735 |
1.028 |
1.784 |
2.251 |
2.382 |
0.848 |
160.354 |
151.145 |
127.064 |
204.487 |
44.149 |
163.068 |
Zapasy |
5.767 |
5.827 |
4.97 |
4.896 |
4.579 |
3.635 |
4.618 |
4.379 |
7.561 |
5.606 |
6.427 |
6.809 |
5.848 |
3.617 |
3.731 |
3.784 |
4.332 |
3.728 |
3.879 |
3.468 |
4.001 |
3.646 |
89.478 |
105.447 |
105.218 |
Inwestycje krótkoterminowe |
0.0 |
28.284 |
0.0 |
0.0 |
0.0 |
0.0 |
0.003 |
0.003 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
23.147 |
85.103 |
69.847 |
113.092 |
125.208 |
103.436 |
Środki pieniężne i inne aktywa pieniężne |
6.063 |
5.905 |
2.5 |
1.688 |
0.379 |
4.908 |
20.469 |
21.853 |
6.177 |
13.552 |
10.67 |
1.447 |
1.567 |
0.735 |
1.028 |
1.784 |
2.251 |
2.382 |
0.848 |
137.207 |
66.042 |
57.217 |
91.395 |
44.149 |
59.632 |
Należności krótkoterminowe |
17.955 |
11.124 |
2.11 |
4.302 |
1.461 |
1.498 |
3.985 |
1.915 |
18.823 |
14.738 |
17.816 |
3.604 |
20.706 |
5.674 |
3.536 |
3.786 |
5.744 |
5.565 |
4.931 |
3.433 |
3.481 |
2.68 |
8.848 |
9.907 |
10.904 |
Dług krótkoterminowy |
11.194 |
8.089 |
8.839 |
4.218 |
9.142 |
13.265 |
33.074 |
21.706 |
83.718 |
57.414 |
56.153 |
24.839 |
27.817 |
24.617 |
24.568 |
76.437 |
63.223 |
72.873 |
37.587 |
23.702 |
25.955 |
27.766 |
43.689 |
18.562 |
7.07 |
Zobowiązania krótkoterminowe |
30.98 |
20.594 |
11.315 |
8.752 |
10.845 |
14.97 |
37.576 |
25.276 |
110.345 |
77.885 |
80.276 |
48.631 |
61.488 |
51.194 |
49.208 |
103.044 |
108.48 |
108.067 |
68.399 |
61.477 |
61.357 |
64.639 |
113.036 |
82.278 |
56.748 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.425 |
6.037 |
12.965 |
10.605 |
10.627 |
10.411 |
15.373 |
10.724 |
13.161 |
21.782 |
18.607 |
18.037 |
27.48 |
0.0 |
0.243 |
Zobowiązania długoterminowe |
9.846 |
14.893 |
16.671 |
18.193 |
29.325 |
29.643 |
17.471 |
17.055 |
362.225 |
406.844 |
392.917 |
406.984 |
411.102 |
419.123 |
416.178 |
369.735 |
378.395 |
333.29 |
329.667 |
205.913 |
177.719 |
153.374 |
130.382 |
121.016 |
107.741 |
Rezerwy z tytułu odroczonego podatku |
8.322 |
14.041 |
16.275 |
17.877 |
17.178 |
17.391 |
17.471 |
17.055 |
11.991 |
18.829 |
17.367 |
17.711 |
42.24 |
45.048 |
52.131 |
55.2 |
63.267 |
65.257 |
46.643 |
48.777 |
47.928 |
45.352 |
50.507 |
49.649 |
47.054 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.082 |
12.094 |
13.012 |
9.825 |
0.0 |
4.681 |
4.992 |
5.207 |
5.331 |
5.366 |
5.225 |
4.531 |
17.241 |
12.359 |
7.027 |
2.452 |
0.25 |
Zobowiązania ogółem |
40.826 |
35.487 |
27.986 |
26.945 |
40.17 |
44.613 |
55.047 |
42.331 |
472.57 |
484.729 |
473.193 |
455.615 |
472.59 |
470.317 |
465.386 |
472.779 |
486.875 |
441.357 |
398.066 |
267.39 |
239.076 |
218.013 |
243.418 |
203.294 |
164.489 |
Kapitał własny |
95.633 |
107.323 |
106.694 |
108.45 |
98.032 |
95.861 |
100.296 |
112.407 |
154.195 |
156.571 |
154.56 |
155.797 |
189.542 |
182.272 |
193.293 |
200.556 |
225.19 |
237.759 |
231.988 |
435.686 |
436.53 |
414.369 |
503.388 |
524.049 |
537.587 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
50.007 |
46.946 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.683 |
8.588 |
7.704 |
Pasywa |
136.459 |
142.81 |
134.68 |
135.395 |
138.202 |
140.474 |
155.343 |
154.738 |
626.765 |
641.3 |
627.753 |
611.412 |
662.132 |
652.589 |
658.679 |
673.335 |
712.065 |
679.116 |
630.054 |
703.076 |
675.606 |
632.382 |
746.806 |
727.343 |
702.076 |
Inwestycje |
0.0 |
28.284 |
0.0 |
0.0 |
0.0 |
0.0 |
0.003 |
0.003 |
0.0 |
0.726 |
5.859 |
0.0 |
0.0 |
0.579 |
0.572 |
3.131 |
4.803 |
5.847 |
11.955 |
30.981 |
108.595 |
94.374 |
137.788 |
139.304 |
116.638 |
Dług (mln) |
11.194 |
8.089 |
8.839 |
4.218 |
21.077 |
25.2 |
33.074 |
21.706 |
376.927 |
385.217 |
372.369 |
356.756 |
345.584 |
354.677 |
353.328 |
361.432 |
353.894 |
322.577 |
306.061 |
171.156 |
148.384 |
130.559 |
119.588 |
86.603 |
64.714 |
Środki pieniężne i inne aktywa pieniężne |
6.063 |
5.905 |
2.5 |
1.688 |
0.379 |
4.908 |
20.469 |
21.853 |
6.177 |
13.552 |
10.67 |
1.447 |
1.567 |
0.735 |
1.028 |
1.784 |
2.251 |
2.382 |
0.848 |
137.207 |
66.042 |
57.217 |
91.395 |
44.149 |
59.632 |
Dług netto |
5.131 |
2.184 |
6.339 |
2.53 |
20.698 |
20.292 |
12.605 |
(0.147) |
370.75 |
371.665 |
361.699 |
355.309 |
344.017 |
353.942 |
352.3 |
359.648 |
351.643 |
320.195 |
305.213 |
33.949 |
82.342 |
73.342 |
28.193 |
42.454 |
5.082 |
Ticker |
TWC.TO |
TWC.TO |
TWC.TO |
TWC.TO |
TWC.TO |
TWC.TO |
TWC.TO |
TWC.TO |
TWC.TO |
TWC.TO |
TWC.TO |
TWC.TO |
TWC.TO |
TWC.TO |
TWC.TO |
TWC.TO |
TWC.TO |
TWC.TO |
TWC.TO |
TWC.TO |
TWC.TO |
TWC.TO |
TWC.TO |
TWC.TO |
TWC.TO |
Waluta |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |
CAD |