TXT e-solutions S.p.A.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
14 |
15 |
16 |
14 |
16 |
14 |
19 |
17 |
19 |
18 |
18 |
-10 |
10 |
9 |
10 |
10 |
11 |
12 |
15 |
16 |
17 |
16 |
16 |
16 |
21 |
21 |
22 |
23 |
30 |
31 |
32 |
30 |
58 |
52 |
55 |
52 |
65 |
67 |
71 |
81 |
85 |
92 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
13.7% |
-1.86% |
14.2% |
18.5% |
18.1% |
24.9% |
-3.40% |
-159.70% |
-48.45% |
-47.79% |
-47.01% |
-195.25% |
15.4% |
26.5% |
57.3% |
61.5% |
46.1% |
36.8% |
4.9% |
1.2% |
26.4% |
32.2% |
40.1% |
46.6% |
41.6% |
42.1% |
44.1% |
29.6% |
97.0% |
71.4% |
71.7% |
74.3% |
11.4% |
28.3% |
29.2% |
56.3% |
30.7% |
37.3% |
Marża brutto |
91.2% |
78.7% |
88.5% |
74.4% |
93.0% |
81.2% |
86.3% |
75.9% |
90.2% |
81.1% |
89.4% |
93.9% |
109.5% |
85.2% |
91.1% |
71.8% |
85.1% |
81.4% |
86.5% |
68.1% |
86.0% |
78.1% |
81.8% |
79.1% |
81.7% |
78.6% |
81.6% |
9.2% |
15.4% |
15.5% |
20.2% |
10.3% |
162.9% |
14.1% |
26.5% |
69.3% |
31.6% |
10.2% |
13.7% |
13.6% |
54.1% |
16.3% |
Koszty i Wydatki (mln) |
13 |
13 |
15 |
13 |
16 |
13 |
17 |
15 |
17 |
17 |
17 |
-10 |
9 |
9 |
9 |
9 |
11 |
11 |
15 |
15 |
15 |
15 |
15 |
14 |
20 |
20 |
21 |
21 |
25 |
27 |
29 |
27 |
52 |
48 |
51 |
47 |
59 |
61 |
65 |
74 |
79 |
82 |
EBIT (mln) |
1 |
1 |
2 |
1 |
1 |
1 |
2 |
2 |
2 |
1 |
1 |
-0 |
1 |
0 |
1 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
-0 |
2 |
2 |
2 |
4 |
3 |
3 |
3 |
8 |
4 |
4 |
5 |
6 |
6 |
6 |
7 |
6 |
10 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-28.18% |
-1.94% |
-3.15% |
58.1% |
229.9% |
-5.12% |
-9.50% |
-122.05% |
-72.41% |
-99.93% |
-15.67% |
157.8% |
-32.17% |
96024.4% |
-56.74% |
270.0% |
246.9% |
61.0% |
79.7% |
29.5% |
-117.19% |
47.4% |
81.9% |
54.4% |
1936.7% |
86.1% |
98.3% |
31.4% |
86.9% |
39.1% |
33.3% |
96.4% |
-21.04% |
37.4% |
35.2% |
41.1% |
1.0% |
58.6% |
EBIT (%) |
6.1% |
8.4% |
9.8% |
9.3% |
3.8% |
8.4% |
8.4% |
12.3% |
10.7% |
6.4% |
7.8% |
4.6% |
5.7% |
0.0% |
12.5% |
2.8% |
3.4% |
6.1% |
3.4% |
6.3% |
8.0% |
7.2% |
5.9% |
8.1% |
-1.09% |
8.0% |
7.6% |
8.6% |
14.1% |
10.5% |
10.5% |
8.7% |
13.4% |
8.5% |
8.1% |
9.8% |
9.5% |
9.2% |
8.5% |
8.8% |
7.3% |
10.6% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
1 |
4 |
0 |
2 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
2 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
3 |
2 |
2 |
2 |
4 |
3 |
3 |
3 |
4 |
4 |
EBITDA (mln) |
0 |
1 |
2 |
2 |
-1 |
1 |
2 |
3 |
3 |
1 |
2 |
-0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
4 |
3 |
3 |
3 |
6 |
4 |
5 |
5 |
11 |
7 |
8 |
7 |
11 |
9 |
9 |
11 |
11 |
13 |
EBITDA(%) |
1.3% |
10.2% |
17.5% |
16.5% |
-5.50% |
9.8% |
10.1% |
14.3% |
13.8% |
8.3% |
9.7% |
1.2% |
6.5% |
12.6% |
9.2% |
7.9% |
-1.78% |
10.9% |
7.6% |
15.2% |
11.2% |
12.1% |
10.9% |
13.3% |
18.1% |
12.6% |
12.1% |
13.1% |
18.8% |
14.5% |
14.7% |
14.7% |
18.3% |
12.9% |
13.2% |
14.2% |
15.7% |
13.0% |
12.3% |
12.9% |
12.4% |
14.5% |
NOPLAT (mln) |
1 |
1 |
2 |
1 |
1 |
1 |
1 |
2 |
2 |
1 |
1 |
-0 |
0 |
1 |
0 |
0 |
-1 |
2 |
1 |
1 |
-2 |
0 |
2 |
2 |
1 |
2 |
2 |
2 |
5 |
3 |
2 |
2 |
9 |
4 |
6 |
4 |
7 |
6 |
5 |
6 |
6 |
8 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
-0 |
0 |
0 |
-0 |
0 |
-0 |
1 |
0 |
0 |
1 |
0 |
0 |
1 |
0 |
1 |
1 |
-0 |
1 |
1 |
1 |
1 |
2 |
1 |
2 |
1 |
1 |
2 |
1 |
2 |
2 |
2 |
Zysk Netto (mln) |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
2 |
2 |
1 |
1 |
1 |
66 |
1 |
0 |
0 |
-0 |
1 |
1 |
1 |
-3 |
0 |
2 |
1 |
1 |
1 |
1 |
2 |
4 |
2 |
1 |
2 |
7 |
3 |
4 |
3 |
6 |
4 |
4 |
4 |
4 |
5 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-20.59% |
-9.54% |
-17.02% |
47.0% |
331.1% |
-27.71% |
-17.90% |
-58.87% |
3334.8% |
-15.03% |
-64.75% |
-80.57% |
-100.65% |
162.6% |
101.5% |
626.2% |
523.7% |
-83.34% |
266.0% |
-15.24% |
138.1% |
421.5% |
-64.80% |
160.5% |
261.7% |
66.4% |
72.1% |
-12.11% |
78.7% |
41.2% |
165.0% |
66.1% |
-14.08% |
41.2% |
-0.71% |
33.8% |
-31.58% |
22.8% |
Zysk netto (%) |
4.0% |
6.6% |
8.3% |
7.7% |
2.8% |
6.1% |
6.0% |
9.5% |
10.1% |
3.5% |
5.1% |
-6.55% |
675.4% |
5.8% |
3.4% |
1.3% |
-3.83% |
12.0% |
4.4% |
6.0% |
-16.34% |
1.5% |
15.2% |
5.0% |
4.9% |
5.8% |
3.8% |
9.0% |
12.6% |
6.7% |
4.6% |
6.1% |
11.4% |
5.6% |
7.1% |
5.8% |
8.8% |
6.1% |
5.4% |
5.0% |
4.6% |
5.5% |
EPS |
0.049 |
0.09 |
0.12 |
0.094 |
0.038 |
0.08 |
0.097 |
0.14 |
0.17 |
0.05 |
0.08 |
0.057 |
5.69 |
0.05 |
0.028 |
0.011 |
-0.0371 |
0.12 |
0.057 |
0.081 |
-0.23 |
0.02 |
0.21 |
0.067 |
0.088 |
0.11 |
0.0728 |
0.18 |
0.32 |
0.18 |
0.13 |
0.16 |
0.55 |
0.24 |
0.33 |
0.26 |
0.51 |
0.35 |
0.33 |
0.0 |
0.31 |
0.4 |
EPS (rozwodnione) |
0.049 |
0.09 |
0.12 |
0.094 |
0.038 |
0.08 |
0.097 |
0.14 |
0.17 |
0.05 |
0.08 |
0.057 |
5.69 |
0.05 |
0.028 |
0.011 |
-0.037 |
0.12 |
0.057 |
0.081 |
-0.23 |
0.02 |
0.21 |
0.067 |
0.088 |
0.11 |
0.0728 |
0.18 |
0.32 |
0.18 |
0.13 |
0.16 |
0.55 |
0.24 |
0.33 |
0.26 |
0.51 |
0.35 |
0.33 |
0.0 |
0.31 |
0.4 |
Ilośc akcji (mln) |
11 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
11 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
11 |
12 |
12 |
0 |
13 |
13 |
Ważona ilośc akcji (mln) |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
11 |
12 |
12 |
0 |
13 |
13 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |