index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
Rok finansowy |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2025 |
Przychód (mln) |
5,448 |
9,582 |
14,062 |
9,641 |
12,457 |
18,283 |
35,788 |
16,434 |
Przychód Δ r/r |
0.0% |
75.9% |
46.8% |
-31.4% |
29.2% |
46.8% |
95.7% |
-54.1% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
-667 |
1,842 |
2,562 |
1,579 |
863 |
5,464 |
0 |
7,978 |
EBIT Δ r/r |
0.0% |
-376.1% |
39.1% |
-38.4% |
-45.3% |
533.0% |
-100.0% |
inf% |
EBIT (%) |
-12.2% |
19.2% |
18.2% |
16.4% |
6.9% |
29.9% |
0.0% |
48.5% |
Koszty finansowe (mln) |
432 |
160 |
58 |
7,417 |
7,880 |
9,759 |
12,926 |
0 |
EBITDA (mln) |
-525 |
2,027 |
2,816 |
1,874 |
1,272 |
6,051 |
653 |
0 |
EBITDA(%) |
-9.6% |
21.2% |
20.0% |
19.4% |
10.2% |
33.1% |
1.8% |
0.0% |
Podatek (mln) |
-325 |
574 |
637 |
396 |
183 |
1,313 |
1,618 |
39 |
Zysk Netto (mln) |
-774 |
1,109 |
1,867 |
1,118 |
615 |
4,045 |
4,976 |
237 |
Zysk netto Δ r/r |
0.0% |
-243.2% |
68.4% |
-40.1% |
-45.0% |
558.1% |
23.0% |
-95.2% |
Zysk netto (%) |
-14.2% |
11.6% |
13.3% |
11.6% |
4.9% |
22.1% |
13.9% |
1.4% |
EPS |
-2.13 |
1.62 |
2.49 |
1.46 |
0.56 |
3.69 |
4.79 |
0.22 |
EPS (rozwodnione) |
-2.13 |
1.62 |
2.49 |
1.46 |
0.56 |
3.69 |
4.75 |
0.22 |
Ilośc akcji (mln) |
364 |
684 |
749 |
765 |
1,096 |
1,096 |
1,039 |
1,077 |
Ważona ilośc akcji (mln) |
364 |
684 |
749 |
765 |
1,096 |
1,096 |
1,048 |
1,077 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |