Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Aktywa (mln) |
120.294 |
134.425 |
208.158 |
247.77 |
239.436 |
230.016 |
242.613 |
252.936 |
249.557 |
240.676 |
232.725 |
241.528 |
249.651 |
399.736 |
424.978 |
439.022 |
401.6 |
381.805 |
404.459 |
399.237 |
387.104 |
Aktywa trwałe (mln) |
65.76 |
83.828 |
134.537 |
161.173 |
150.361 |
146.266 |
149.323 |
153.192 |
154.38 |
144.493 |
140.926 |
149.201 |
144.337 |
242.573 |
243.591 |
252.148 |
245.108 |
231.701 |
225.726 |
224.711 |
131.979 |
Rzeczowe aktywa trwałe netto |
52.42 |
61.548 |
103.162 |
115.971 |
112.441 |
108.758 |
111.974 |
106.403 |
101.835 |
92.341 |
88.021 |
85.005 |
79.536 |
132.807 |
133.382 |
138.126 |
136.463 |
124.978 |
121.65 |
120.511 |
70.928 |
Wartość firmy |
0.0 |
19.173 |
25.401 |
38.03 |
35.204 |
35.204 |
35.204 |
35.204 |
35.204 |
35.204 |
35.204 |
35.204 |
35.204 |
76.523 |
76.456 |
78.224 |
77.759 |
78.332 |
77.871 |
78.041 |
44.732 |
Wartości niematerialne i prawne |
0.0 |
0.974 |
2.757 |
2.691 |
2.566 |
2.145 |
2.009 |
2.121 |
2.313 |
2.145 |
3.415 |
5.41 |
5.323 |
30.163 |
28.651 |
26.116 |
22.224 |
20.464 |
17.306 |
15.894 |
8.098 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
20.147 |
28.158 |
40.721 |
37.77 |
37.349 |
37.213 |
37.325 |
37.517 |
37.349 |
38.619 |
40.614 |
40.527 |
106.686 |
105.107 |
104.34 |
99.983 |
98.796 |
95.177 |
93.935 |
52.83 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
94.362 |
26.492 |
Inwestycje długoterminowe |
(1.875) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.333 |
0.27 |
Aktywa obrotowe |
54.534 |
50.597 |
73.621 |
86.597 |
89.075 |
83.75 |
93.29 |
99.744 |
95.177 |
96.183 |
91.799 |
92.327 |
105.314 |
157.163 |
181.387 |
186.874 |
156.492 |
150.104 |
178.733 |
174.526 |
255.125 |
Środki pieniężne i Inwestycje |
3.028 |
2.701 |
2.801 |
7.332 |
5.58 |
2.683 |
4.786 |
5.742 |
4.346 |
6.911 |
10.725 |
7.046 |
16.068 |
6.513 |
23.175 |
26.825 |
19.143 |
11.544 |
19.353 |
20.313 |
17.665 |
Zapasy |
11.44 |
13.18 |
21.74 |
22.2 |
24.432 |
23.123 |
23.812 |
24.404 |
25.316 |
24.306 |
20.297 |
20.421 |
22.256 |
34.788 |
36.304 |
40.733 |
37.865 |
38.596 |
46.889 |
47.264 |
20.532 |
Inwestycje krótkoterminowe |
1.91 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
1.118 |
2.701 |
2.801 |
7.332 |
5.58 |
2.683 |
4.786 |
5.742 |
4.346 |
6.911 |
10.725 |
7.046 |
16.068 |
6.513 |
23.175 |
26.825 |
19.143 |
11.544 |
19.353 |
20.313 |
17.665 |
Należności krótkoterminowe |
36.291 |
33.908 |
42.219 |
57.613 |
61.115 |
51.728 |
65.539 |
57.372 |
58.959 |
56.535 |
53.828 |
55.339 |
62.962 |
97.308 |
110.457 |
117.249 |
126.001 |
132.341 |
157.124 |
150.561 |
65.534 |
Dług krótkoterminowy |
0.0 |
9.698 |
28.394 |
16.707 |
18.88 |
20.978 |
21.496 |
30.364 |
26.191 |
18.343 |
14.032 |
10.965 |
10.815 |
90.132 |
15.812 |
11.98 |
11.913 |
5.579 |
2.792 |
2.615 |
0.0 |
Zobowiązania krótkoterminowe |
54.868 |
53.236 |
83.862 |
89.617 |
95.526 |
89.884 |
103.127 |
109.022 |
101.4 |
92.302 |
84.693 |
83.378 |
92.235 |
211.974 |
150.927 |
161.108 |
165.755 |
165.842 |
190.512 |
186.235 |
178.847 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.312 |
2.122 |
1.62 |
3.023 |
2.176 |
8.525 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
27.575 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
14.672 |
35.83 |
52.581 |
83.732 |
65.764 |
57.324 |
50.37 |
50.035 |
50.121 |
48.885 |
45.217 |
49.307 |
42.447 |
62.454 |
149.023 |
153.738 |
119.267 |
94.518 |
93.374 |
87.219 |
67.808 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
12.565 |
20.138 |
17.811 |
7.584 |
8.463 |
8.121 |
8.37 |
8.484 |
7.532 |
6.67 |
5.852 |
4.335 |
10.29 |
9.34 |
5.768 |
4.636 |
6.525 |
5.615 |
0.0 |
0.0 |
Zobowiązania z tytułu leasingu |
0.0 |
0.635 |
1.536 |
0.0 |
0.0 |
0.0 |
0.0 |
0.056 |
0.021 |
0.001 |
0.0 |
0.0 |
0.0 |
5.488 |
3.444 |
13.341 |
10.454 |
8.426 |
6.683 |
6.21 |
0.0 |
Zobowiązania ogółem |
69.54 |
89.066 |
136.443 |
173.349 |
161.29 |
147.208 |
153.497 |
159.057 |
151.521 |
141.187 |
129.91 |
132.685 |
134.682 |
274.428 |
299.95 |
314.846 |
285.022 |
260.36 |
283.886 |
273.454 |
246.655 |
Kapitał własny |
50.754 |
45.359 |
71.715 |
74.421 |
78.146 |
82.808 |
89.116 |
93.879 |
98.036 |
99.489 |
102.815 |
108.843 |
114.969 |
125.308 |
125.028 |
124.176 |
116.578 |
121.445 |
120.573 |
125.783 |
140.449 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.611 |
1.653 |
1.934 |
1.755 |
1.677 |
1.882 |
0.0 |
0.0 |
Pasywa |
120.294 |
134.425 |
208.158 |
247.77 |
239.436 |
230.016 |
242.613 |
252.936 |
249.557 |
240.676 |
232.725 |
241.528 |
249.651 |
399.736 |
424.978 |
439.022 |
401.6 |
381.805 |
404.459 |
399.237 |
387.104 |
Inwestycje |
0.035 |
0.051 |
0.142 |
0.129 |
0.15 |
0.159 |
0.0 |
4.331 |
4.897 |
4.688 |
3.675 |
12.635 |
12.307 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.431 |
0.333 |
0.27 |
Dług (mln) |
0.0 |
31.564 |
59.259 |
79.013 |
75.433 |
68.147 |
61.954 |
70.361 |
65.822 |
57.734 |
50.291 |
51.358 |
43.615 |
133.438 |
145.854 |
151.259 |
118.786 |
85.307 |
87.109 |
81.21 |
64.745 |
Środki pieniężne i inne aktywa pieniężne |
1.118 |
2.701 |
2.801 |
7.332 |
5.58 |
2.683 |
4.786 |
5.742 |
4.346 |
6.911 |
10.725 |
7.046 |
16.068 |
6.513 |
23.175 |
26.825 |
19.143 |
11.544 |
19.353 |
20.313 |
17.665 |
Dług netto |
(1.118) |
28.863 |
56.458 |
71.681 |
69.853 |
65.464 |
57.168 |
64.619 |
61.476 |
50.823 |
39.566 |
44.312 |
27.547 |
126.925 |
122.679 |
124.434 |
99.643 |
73.763 |
67.756 |
60.897 |
47.08 |
Ticker |
WHATS.BR |
WHATS.BR |
WHATS.BR |
WHATS.BR |
WHATS.BR |
WHATS.BR |
WHATS.BR |
WHATS.BR |
WHATS.BR |
WHATS.BR |
WHATS.BR |
WHATS.BR |
WHATS.BR |
WHATS.BR |
WHATS.BR |
WHATS.BR |
WHATS.BR |
WHATS.BR |
WHATS.BR |
WHATS.BR |
WHATS.BR |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |