Wienerberger AG

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21
Rok finansowy 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 1,654 1,827 1,759 1,955 2,225 2,477 2,431 1,817 1,745 2,024 2,356 2,663 2,834 2,972 2,974 3,120 3,305 3,462 3,290 3,971 4,977 4,224
Przychód Δ r/r 0.0% 10.5% -3.7% 11.1% 13.8% 11.3% -1.9% -25.3% -4.0% 16.0% 16.4% 13.0% 6.4% 4.9% 0.0% 4.9% 5.9% 4.7% -5.0% 20.7% 25.3% -15.1%
Marża brutto 33.3% 34.4% 38.9% 60.1% 57.1% 39.0% 34.8% 28.1% 29.0% 32.2% 28.7% 28.4% 29.3% 31.1% 31.8% 32.2% 34.5% 35.5% 33.5% 35.6% 39.1% 38.2%
EBIT (mln) 152 190 257 270 297 353 158 -258 11 79 31 65 -107 163 191 179 240 363 192 420 721 501
EBIT Δ r/r 0.0% 25.2% 35.4% 4.7% 10.4% 18.7% -55.2% -263.2% -104.1% 641.5% -60.8% 108.4% -266.0% -251.9% 16.9% -6.3% 34.2% 51.2% -46.9% 118.4% 71.5% -30.6%
EBIT (%) 9.2% 10.4% 14.6% 13.8% 13.4% 14.3% 6.5% -14.2% 0.6% 3.9% 1.3% 2.4% -3.8% 5.5% 6.4% 5.7% 7.3% 10.5% 5.8% 10.6% 14.5% 11.9%
Koszty finansowe (mln) -37 -38 61 69 83 5 -35 59 57 51 61 64 61 49 40 42 44 42 38 40 48 76
EBITDA (mln) 303 350 426 458 514 551 375 230 217 264 263 259 207 362 390 386 434 598 454 667 1,020 787
EBITDA(%) 18.3% 19.2% 24.2% 23.5% 23.1% 22.2% 15.4% 12.6% 12.4% 13.0% 11.2% 9.7% 7.3% 12.2% 13.1% 12.4% 13.1% 17.3% 13.8% 16.8% 20.5% 18.6%
Podatek (mln) 34 41 50 55 59 63 20 -37 -6 9 4 5 12 37 43 4 48 53 49 62 120 89
Zysk Netto (mln) 86 113 177 194 216 296 103 -259 -35 41 -38 -6 -170 69 114 137 147 262 100 312 568 334
Zysk netto Δ r/r 0.0% 31.7% 56.5% 9.7% 11.1% 37.0% -65.1% -350.4% -86.5% -216.6% -192.7% -83.0% 2533.8% -140.7% 64.4% 20.9% 7.2% 78.3% -62.0% 213.0% 82.1% -41.1%
Zysk netto (%) 5.2% 6.2% 10.1% 9.9% 9.7% 11.9% 4.2% -14.2% -2.0% 2.0% -1.6% -0.2% -6.0% 2.3% 3.8% 4.4% 4.5% 7.6% 3.0% 7.9% 11.4% 7.9%
EPS 1.18 1.54 2.29 2.39 2.67 3.13 0.81 -2.83 -0.3 0.07 -0.33 -0.0559 -1.46 0.31 0.7 1.05 1.27 2.18 0.79 2.75 5.17 3.17
EPS (rozwodnione) 1.18 1.54 2.28 2.38 2.66 3.12 0.81 -2.83 -0.3 0.07 -0.33 -0.0559 -1.46 0.31 0.7 1.05 1.27 2.18 0.79 2.75 5.17 3.17
Ilośc akcji (mln) 72 72 77 81 81 84 83 91 117 117 115 115 116 117 117 117 116 114 113 113 110 106
Ważona ilośc akcji (mln) 72 72 78 82 81 84 83 91 117 117 115 115 116 117 117 117 116 114 113 113 110 106
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR