yarrl S.A.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
Rok finansowy |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Data |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
Przychód (mln) |
6 |
10 |
10 |
8 |
7 |
10 |
13 |
12 |
10 |
9 |
11 |
12 |
10 |
11 |
12 |
11 |
8 |
10 |
13 |
15 |
10 |
11 |
10 |
9 |
7 |
7 |
10 |
10 |
8 |
7 |
6 |
5 |
4 |
6 |
6 |
15 |
17 |
14 |
17 |
23 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
4.7% |
3.0% |
31.1% |
60.0% |
56.8% |
-10.35% |
-14.22% |
1.1% |
-5.51% |
16.6% |
9.6% |
-8.49% |
-17.54% |
-8.31% |
10.9% |
34.9% |
20.7% |
14.9% |
-27.56% |
-41.25% |
-30.93% |
-36.86% |
6.0% |
10.7% |
20.8% |
4.4% |
-38.10% |
-43.75% |
-51.16% |
-23.52% |
-1.93% |
171.4% |
342.7% |
146.0% |
174.4% |
57.0% |
Marża brutto |
24.6% |
15.9% |
15.3% |
25.2% |
28.3% |
14.1% |
19.0% |
13.3% |
17.1% |
10.9% |
24.2% |
17.3% |
20.1% |
8.2% |
25.5% |
18.3% |
18.9% |
19.8% |
22.6% |
22.7% |
11.9% |
12.8% |
12.5% |
20.0% |
14.2% |
15.0% |
14.4% |
-1.23% |
12.6% |
11.7% |
-6.04% |
-36.61% |
1.9% |
17.3% |
19.6% |
26.7% |
14.7% |
17.7% |
18.4% |
15.0% |
Koszty i Wydatki (mln) |
6 |
10 |
10 |
7 |
6 |
10 |
12 |
12 |
10 |
9 |
10 |
15 |
9 |
11 |
11 |
11 |
8 |
10 |
13 |
14 |
10 |
11 |
10 |
8 |
7 |
7 |
9 |
12 |
8 |
8 |
8 |
13 |
5 |
6 |
6 |
-13 |
16 |
13 |
16 |
-22 |
EBIT (mln) |
0 |
-0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
-0 |
1 |
-3 |
0 |
-1 |
1 |
0 |
-0 |
0 |
1 |
1 |
-1 |
-0 |
-0 |
0 |
-0 |
-0 |
1 |
-2 |
-0 |
-0 |
-1 |
-7 |
-1 |
0 |
0 |
2 |
1 |
0 |
1 |
1 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
6.6% |
511.8% |
2587.5% |
-68.88% |
84.8% |
-757.14% |
41.7% |
-2372.95% |
-4.36% |
91.3% |
8.4% |
100.8% |
-144.77% |
101.7% |
-37.32% |
6290.9% |
258.1% |
-2466.67% |
-137.56% |
-72.26% |
-29.43% |
-34.65% |
462.1% |
-566.67% |
-0.24% |
81.0% |
-230.99% |
306.8% |
97.1% |
119.8% |
128.3% |
129.9% |
225.2% |
406.0% |
221.5% |
-44.38% |
EBIT (%) |
3.2% |
-0.17% |
0.3% |
5.2% |
3.2% |
0.7% |
6.7% |
1.0% |
3.8% |
-5.09% |
11.0% |
-22.79% |
3.8% |
-8.36% |
10.9% |
0.2% |
-2.08% |
0.2% |
6.2% |
9.4% |
-6.18% |
-3.20% |
-3.20% |
4.4% |
-6.31% |
-3.31% |
10.9% |
-18.62% |
-5.21% |
-5.74% |
-23.13% |
-134.67% |
-21.04% |
1.5% |
6.7% |
14.9% |
6.0% |
3.1% |
7.8% |
5.3% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
0 |
1 |
-0 |
1 |
-3 |
1 |
-1 |
2 |
0 |
0 |
0 |
1 |
2 |
-0 |
0 |
0 |
0 |
-0 |
-0 |
1 |
-2 |
-0 |
-0 |
-1 |
-7 |
-1 |
0 |
1 |
2 |
1 |
1 |
2 |
1 |
EBITDA(%) |
7.1% |
1.9% |
3.2% |
4.4% |
7.9% |
2.9% |
8.5% |
2.0% |
6.3% |
-2.67% |
12.9% |
-22.66% |
5.9% |
-6.14% |
12.6% |
0.8% |
2.4% |
3.6% |
8.9% |
10.0% |
-2.24% |
1.7% |
2.8% |
3.7% |
-1.90% |
-0.91% |
12.7% |
-16.86% |
-3.03% |
-1.76% |
-20.19% |
-133.90% |
-18.86% |
3.4% |
11.0% |
15.9% |
7.3% |
4.9% |
9.2% |
5.9% |
NOPLAT (mln) |
0 |
-0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
-1 |
1 |
-3 |
0 |
-1 |
1 |
-0 |
-0 |
-0 |
1 |
1 |
-1 |
-0 |
-0 |
0 |
-0 |
-0 |
1 |
-2 |
-0 |
-0 |
-2 |
-8 |
-1 |
-0 |
0 |
2 |
1 |
0 |
1 |
1 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
-1 |
-0 |
0 |
-0 |
1 |
-0 |
-0 |
-0 |
0 |
-0 |
-0 |
0 |
0 |
Zysk Netto (mln) |
0 |
-0 |
-0 |
0 |
0 |
-0 |
1 |
0 |
0 |
-1 |
1 |
-3 |
0 |
-1 |
1 |
-0 |
-0 |
-0 |
1 |
1 |
-1 |
-0 |
-0 |
0 |
-1 |
-0 |
1 |
-1 |
-0 |
-1 |
-2 |
-9 |
-1 |
0 |
0 |
2 |
1 |
0 |
1 |
1 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-14.29% |
-61.00% |
3557.9% |
-91.02% |
191.7% |
1761.5% |
10.0% |
-18593.33% |
-29.52% |
22.0% |
70.1% |
-98.05% |
-222.52% |
-98.08% |
-51.46% |
2048.1% |
116.9% |
1370.6% |
-131.16% |
-81.18% |
-7.63% |
20.8% |
892.5% |
-759.09% |
-28.99% |
75.2% |
-206.99% |
566.6% |
145.2% |
106.4% |
117.1% |
123.6% |
214.2% |
941.2% |
333.1% |
-51.34% |
Zysk netto (%) |
2.0% |
-1.02% |
-0.19% |
2.2% |
1.6% |
-0.39% |
5.1% |
0.1% |
3.1% |
-8.04% |
6.6% |
-22.80% |
2.3% |
-8.41% |
10.2% |
-0.48% |
-3.39% |
-0.18% |
4.4% |
7.0% |
-6.10% |
-2.25% |
-1.91% |
2.2% |
-8.16% |
-4.31% |
14.3% |
-13.35% |
-4.79% |
-7.23% |
-24.73% |
-158.22% |
-24.06% |
0.6% |
4.3% |
13.8% |
6.2% |
2.6% |
6.8% |
4.3% |
EPS |
0.05 |
-0.0366 |
-0.0069 |
0.061 |
0.04 |
-0.0143 |
0.24 |
0.0055 |
0.12 |
-0.27 |
0.26 |
-1.01 |
0.08 |
-0.32 |
0.45 |
-0.0197 |
-0.0994 |
-0.0062 |
0.22 |
0.38 |
-0.22 |
-0.0914 |
-0.068 |
0.0724 |
-0.2 |
-0.11 |
0.54 |
-0.48 |
-0.14 |
-0.19 |
-0.58 |
-3.18 |
-0.35 |
0.01 |
0.1 |
0.61 |
0.16 |
0.0509 |
0.17 |
0.14 |
EPS (rozwodnione) |
0.05 |
-0.0366 |
-0.0069 |
0.061 |
0.04 |
-0.0143 |
0.24 |
0.0055 |
0.12 |
-0.27 |
0.26 |
-1.01 |
0.08 |
-0.32 |
0.45 |
-0.0197 |
-0.0994 |
-0.0062 |
0.22 |
0.38 |
-0.22 |
-0.0914 |
-0.068 |
0.0724 |
-0.2 |
-0.11 |
0.54 |
-0.48 |
-0.14 |
-0.19 |
-0.58 |
-3.18 |
-0.35 |
0.01 |
0.1 |
0.61 |
0.16 |
0.0509 |
0.17 |
0.14 |
Ilośc akcji (mln) |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
7 |
7 |
7 |
7 |
Ważona ilośc akcji (mln) |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
3 |
7 |
7 |
7 |
7 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |