Guangdong Chant Group Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 844 859 941 1,188 1,046 1,118 1,386 1,601 1,907 1,893 2,007 2,498 3,022 2,651 3,424 3,966 3,786
Przychód Δ r/r 0.0% 1.8% 9.6% 26.2% -11.9% 6.8% 24.0% 15.5% 19.1% -0.7% 6.0% 24.5% 21.0% -12.3% 29.2% 15.8% -4.6%
Marża brutto 19.1% 21.3% 22.2% 20.2% 19.9% 20.2% 22.4% 25.6% 25.7% 20.6% 21.9% 31.4% 31.3% 14.9% 16.8% 21.4% 19.5%
EBIT (mln) 57 63 70 90 53 56 73 119 162 123 215 408 639 256 391 238 278
EBIT Δ r/r 0.0% 10.5% 11.3% 27.6% -40.8% 4.9% 31.8% 62.3% 36.2% -24.2% 74.3% 90.2% 56.5% -59.9% 52.5% -39.2% 17.1%
EBIT (%) 6.8% 7.4% 7.5% 7.6% 5.1% 5.0% 5.3% 7.4% 8.5% 6.5% 10.7% 16.3% 21.1% 9.7% 11.4% 6.0% 7.4%
Koszty finansowe (mln) 21 17 19 26 23 18 27 27 19 17 41 70 123 176 254 296 293
EBITDA (mln) 139 159 158 185 169 156 227 298 348 294 374 691 873 443 736 1,050 1,029
EBITDA(%) 16.5% 18.5% 16.8% 15.6% 16.1% 14.0% 16.4% 18.6% 18.2% 15.5% 18.6% 27.6% 28.9% 16.7% 21.5% 26.5% 27.2%
Podatek (mln) 8 10 10 18 24 26 34 42 53 36 49 105 115 21 33 76 87
Zysk Netto (mln) 47 73 68 80 60 40 63 110 163 88 167 295 350 -158 76 159 217
Zysk netto Δ r/r 0.0% 56.4% -7.7% 18.2% -25.0% -33.6% 57.6% 74.6% 48.8% -46.3% 90.5% 77.0% 18.7% -145.0% -148.4% 108.2% 36.3%
Zysk netto (%) 5.6% 8.5% 7.2% 6.7% 5.7% 3.6% 4.5% 6.8% 8.6% 4.6% 8.3% 11.8% 11.6% -5.9% 2.2% 4.0% 5.7%
EPS 0.11 0.17 0.15 0.17 0.1 0.0673 0.11 0.15 0.23 0.12 0.22 0.4 0.47 -0.21 0.1 0.21 0.29
EPS (rozwodnione) 0.11 0.17 0.15 0.17 0.1 0.0673 0.11 0.15 0.22 0.12 0.22 0.4 0.47 -0.21 0.1 0.21 0.29
Ilośc akcji (mln) 444 444 444 481 591 592 594 705 724 737 742 742 742 742 742 742 742
Ważona ilośc akcji (mln) 444 444 444 481 591 592 594 723 727 737 742 742 745 742 742 742 742
Waluta CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY CNY