My E.G. Services Berhad

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18
Rok finansowy 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 19 25 49 52 62 59 67 76 110 142 282 371 443 461 530 722 651 774 1,017
Przychód Δ r/r 0.0% 32.3% 93.4% 6.5% 18.3% -5.3% 13.8% 14.3% 43.7% 28.8% 99.1% 31.8% 19.3% 4.1% 15.0% 36.1% -9.8% 18.9% 31.3%
Marża brutto 31.6% 100.0% 100.0% 53.6% 59.8% 83.0% 86.1% 86.3% 80.1% 82.7% 79.2% 76.5% 73.0% 72.0% 68.6% 60.8% 76.4% 84.9% 76.3%
EBIT (mln) 4 7 15 18 22 24 28 35 52 69 147 207 261 257 277 328 413 583 806
EBIT Δ r/r 0.0% 71.6% 113.8% 16.7% 21.2% 10.8% 18.9% 23.7% 46.8% 34.1% 111.7% 40.9% 26.2% -1.6% 8.1% 18.1% 26.2% 41.1% 38.2%
EBIT (%) 21.6% 28.0% 31.0% 33.9% 34.8% 40.6% 42.5% 46.0% 47.0% 49.0% 52.1% 55.7% 58.9% 55.7% 52.3% 45.4% 63.5% 75.3% 79.3%
Koszty finansowe (mln) 0 0 0 0 1 1 -1 1 1 1 3 5 6 7 8 7 9 40 67
EBITDA (mln) 5 9 18 22 27 31 37 46 65 85 164 226 286 287 313 378 475 647 826
EBITDA(%) 24.5% 33.5% 35.9% 41.8% 43.1% 52.8% 55.5% 60.7% 59.0% 59.7% 58.4% 61.0% 64.7% 62.2% 59.0% 52.4% 73.0% 83.5% 81.2%
Podatek (mln) 0 0 0 0 0 1 0 -0 1 0 1 1 2 4 2 4 4 3 4
Zysk Netto (mln) 4 7 15 17 21 22 27 35 50 68 143 202 103 242 269 316 399 488 698
Zysk netto Δ r/r 0.0% 76.7% 108.1% 16.4% 21.2% 6.1% 23.6% 27.4% 43.8% 36.0% 109.7% 41.0% -48.8% 135.0% 10.8% 17.6% 26.2% 22.3% 43.0%
Zysk netto (%) 20.9% 27.9% 30.0% 32.8% 33.6% 37.6% 40.9% 45.6% 45.6% 48.2% 50.7% 54.3% 23.3% 52.6% 50.6% 43.8% 61.2% 63.0% 68.6%
EPS 0.0008 0.0012 0.0022 0.0024 0.0029 0.0031 0.0038 0.0049 0.007 0.0093 0.0198 0.0279 0.018 0.0343 0.038 0.0436 0.0539 0.0657 0.0933
EPS (rozwodnione) 0.0008 0.0012 0.0022 0.0024 0.0029 0.0031 0.0038 0.0049 0.007 0.0093 0.0198 0.0279 0.018 0.0343 0.038 0.0436 0.0539 0.0657 0.0933
Ilośc akcji (mln) 5,456 6,666 6,666 7,131 7,212 7,212 7,196 7,136 7,148 7,177 7,207 7,210 5,745 7,065 7,075 7,243 7,401 7,426 7,479
Ważona ilośc akcji (mln) 5,456 6,666 6,666 7,131 7,212 7,212 7,196 7,136 7,148 7,195 7,209 7,210 5,745 7,065 7,075 7,243 7,401 7,426 7,479
Waluta MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR MYR