InBody Co.,Ltd

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 33,230 36,787 48,940 68,949 79,848 93,254 99,635 117,059 107,122 137,837 160,004 170,351 204,465
Przychód Δ r/r 0.0% 10.7% 33.0% 40.9% 15.8% 16.8% 6.8% 17.5% -8.5% 28.7% 16.1% 6.5% 20.0%
Marża brutto 71.0% 70.3% 69.8% 71.1% 71.9% 73.8% 72.4% 71.0% 69.0% 71.0% 73.2% 75.2% 77.4%
EBIT (mln) 5,002 6,480 10,095 20,008 22,041 24,900 23,677 27,572 18,922 35,852 40,704 38,297 36,739
EBIT Δ r/r 0.0% 29.5% 55.8% 98.2% 10.2% 13.0% -4.9% 16.5% -31.4% 89.5% 13.5% -5.9% -4.1%
EBIT (%) 15.1% 17.6% 20.6% 29.0% 27.6% 26.7% 23.8% 23.6% 17.7% 26.0% 25.4% 22.5% 18.0%
Koszty finansowe (mln) 0 0 0 0 0 0 0 141 124 104 122 330 384
EBITDA (mln) 5,576 7,402 11,204 21,377 23,789 26,651 25,693 31,555 23,429 40,287 46,078 44,258 51,714
EBITDA(%) 16.8% 20.1% 22.9% 31.0% 29.8% 28.6% 25.8% 27.0% 21.9% 29.2% 28.8% 26.0% 25.3%
Podatek (mln) 370 861 1,787 3,457 3,819 4,078 5,036 7,814 3,114 5,352 8,665 8,037 11,143
Zysk Netto (mln) 5,643 6,194 8,879 17,311 16,987 19,322 19,671 20,428 17,518 34,033 33,816 36,723 33,143
Zysk netto Δ r/r 0.0% 9.8% 43.3% 95.0% -1.9% 13.7% 1.8% 3.9% -14.2% 94.3% -0.6% 8.6% -9.7%
Zysk netto (%) 17.0% 16.8% 18.1% 25.1% 21.3% 20.7% 19.7% 17.5% 16.4% 24.7% 21.1% 21.6% 16.2%
EPS 415.0 455.0 652.0 1272.0 1248.0 1430.0 1458.98 1531.73 1335.4 2612.57 2595.83 2819.01 2546.18
EPS (rozwodnione) 415.0 455.0 652.0 1272.0 1248.0 1430.0 1458.98 1531.73 1335.4 2612.57 2595.83 2819.01 2546.18
Ilośc akcji (mln) 14 14 14 14 14 14 13 13 13 13 13 13 13
Ważona ilośc akcji (mln) 14 14 14 14 14 14 13 13 13 13 13 13 13
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW