DongKook Pharmaceutical Co., Ltd.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



index 0 1 2 3 4 5 6 7 8 9 10 11 12
Rok finansowy 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 180,296 213,086 226,014 259,930 309,690 354,768 400,807 482,280 559,103 594,193 661,647 730,994 812,166
Przychód Δ r/r 0.0% 18.2% 6.1% 15.0% 19.1% 14.6% 13.0% 20.3% 15.9% 6.3% 11.4% 10.5% 11.1%
Marża brutto 58.9% 57.6% 56.5% 57.0% 59.0% 59.0% 59.3% 59.7% 59.7% 58.2% 56.7% 55.4% 55.1%
EBIT (mln) 27,057 24,574 26,554 33,609 46,926 50,070 55,114 68,718 82,602 63,219 72,254 66,873 80,420
EBIT Δ r/r 0.0% -9.2% 8.1% 26.6% 39.6% 6.7% 10.1% 24.7% 20.2% -23.5% 14.3% -7.4% 20.3%
EBIT (%) 15.0% 11.5% 11.7% 12.9% 15.2% 14.1% 13.8% 14.2% 14.8% 10.6% 10.9% 9.1% 9.9%
Koszty finansowe (mln) 0 0 0 0 0 0 0 2,529 1,796 2,883 4,320 5,868 4,497
EBITDA (mln) 32,467 29,763 30,914 39,265 52,677 57,418 64,209 82,324 97,704 80,567 91,431 87,957 114,957
EBITDA(%) 18.0% 14.0% 13.7% 15.1% 17.0% 16.2% 16.0% 17.1% 17.5% 13.6% 13.8% 12.0% 14.2%
Podatek (mln) 6,880 9,136 7,415 9,564 13,440 11,923 13,674 16,579 22,150 16,837 13,876 11,966 22,401
Zysk Netto (mln) 22,312 16,764 21,098 27,426 40,660 39,602 46,949 56,312 55,925 50,345 52,896 47,175 61,219
Zysk netto Δ r/r 0.0% -24.9% 25.9% 30.0% 48.3% -2.6% 18.6% 19.9% -0.7% -10.0% 5.1% -10.8% 29.8%
Zysk netto (%) 12.4% 7.9% 9.3% 10.6% 13.1% 11.2% 11.7% 11.7% 10.0% 8.5% 8.0% 6.5% 7.5%
EPS 505.8 378.0 478.4 624.0 925.2 901.0 1068.27 1281.33 1272.52 1145.56 1203.46 1073.13 1383.21
EPS (rozwodnione) 505.8 378.0 478.4 624.0 925.2 901.0 1059.77 1259.25 1250.59 1125.82 1182.73 1054.64 1367.34
Ilośc akcji (mln) 44 44 44 44 44 44 44 44 44 44 44 44 44
Ważona ilośc akcji (mln) 44 44 44 44 44 44 44 45 45 45 45 45 45
Waluta KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW KRW