index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
Rok finansowy |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
2,923 |
3,363 |
4,203 |
4,281 |
4,735 |
5,883 |
7,181 |
6,420 |
6,649 |
7,423 |
6,907 |
6,928 |
5,994 |
6,098 |
6,119 |
5,476 |
5,385 |
6,066 |
5,019 |
4,665 |
Przychód Δ r/r |
0.0% |
15.1% |
25.0% |
1.8% |
10.6% |
24.3% |
22.0% |
-10.6% |
3.6% |
11.6% |
-7.0% |
0.3% |
-13.5% |
1.7% |
0.3% |
-10.5% |
-1.7% |
12.7% |
-17.3% |
-7.0% |
Marża brutto |
21.9% |
23.9% |
21.9% |
16.3% |
14.5% |
20.8% |
18.0% |
17.1% |
17.8% |
18.3% |
17.1% |
18.8% |
18.6% |
15.5% |
17.3% |
16.6% |
15.7% |
12.5% |
9.4% |
9.0% |
EBIT (mln) |
377 |
550 |
686 |
453 |
426 |
969 |
1,096 |
958 |
1,069 |
1,270 |
1,099 |
1,191 |
1,056 |
832 |
957 |
712 |
629 |
564 |
317 |
211 |
EBIT Δ r/r |
0.0% |
46.0% |
24.8% |
-33.9% |
-6.0% |
127.5% |
13.1% |
-12.6% |
11.6% |
18.9% |
-13.5% |
8.4% |
-11.3% |
-21.1% |
15.0% |
-25.6% |
-11.7% |
-10.4% |
-43.8% |
-33.5% |
EBIT (%) |
12.9% |
16.4% |
16.3% |
10.6% |
9.0% |
16.5% |
15.3% |
14.9% |
16.1% |
17.1% |
15.9% |
17.2% |
17.6% |
13.7% |
15.6% |
13.0% |
11.7% |
9.3% |
6.3% |
4.5% |
Koszty finansowe (mln) |
5 |
0 |
0 |
0 |
15 |
4 |
3 |
1 |
0 |
2 |
7 |
14 |
11 |
7 |
8 |
10 |
12 |
13 |
49 |
69 |
EBITDA (mln) |
534 |
550 |
686 |
453 |
444 |
1,275 |
1,383 |
1,306 |
1,288 |
1,428 |
1,249 |
1,344 |
1,201 |
993 |
1,112 |
871 |
811 |
752 |
492 |
412 |
EBITDA(%) |
18.3% |
16.4% |
16.3% |
10.6% |
9.4% |
21.7% |
19.3% |
20.3% |
19.4% |
19.2% |
18.1% |
19.4% |
20.0% |
16.3% |
18.2% |
15.9% |
15.1% |
12.4% |
9.8% |
8.8% |
Podatek (mln) |
56 |
79 |
83 |
69 |
49 |
150 |
183 |
158 |
186 |
197 |
150 |
172 |
147 |
130 |
146 |
103 |
103 |
67 |
44 |
30 |
Zysk Netto (mln) |
352 |
469 |
564 |
397 |
377 |
803 |
876 |
893 |
925 |
1,117 |
1,075 |
1,126 |
976 |
744 |
862 |
743 |
721 |
573 |
269 |
167 |
Zysk netto Δ r/r |
0.0% |
33.5% |
20.1% |
-29.6% |
-5.1% |
113.3% |
9.1% |
1.9% |
3.6% |
20.7% |
-3.8% |
4.7% |
-13.3% |
-23.7% |
15.8% |
-13.7% |
-3.0% |
-20.6% |
-53.1% |
-37.8% |
Zysk netto (%) |
12.0% |
14.0% |
13.4% |
9.3% |
8.0% |
13.7% |
12.2% |
13.9% |
13.9% |
15.0% |
15.6% |
16.2% |
16.3% |
12.2% |
14.1% |
13.6% |
13.4% |
9.4% |
5.4% |
3.6% |
EPS |
0.25 |
0.43 |
0.52 |
0.28 |
0.26 |
0.56 |
0.61 |
0.62 |
0.64 |
0.77 |
0.74 |
0.78 |
0.67 |
0.51 |
0.6 |
0.52 |
0.51 |
0.41 |
0.19 |
0.12 |
EPS (rozwodnione) |
0.25 |
0.43 |
0.52 |
0.28 |
0.26 |
0.56 |
0.61 |
0.62 |
0.64 |
0.77 |
0.74 |
0.78 |
0.67 |
0.51 |
0.6 |
0.52 |
0.51 |
0.41 |
0.19 |
0.12 |
Ilośc akcji (mln) |
1,433 |
1,067 |
1,075 |
1,388 |
1,433 |
1,433 |
1,433 |
1,433 |
1,435 |
1,446 |
1,446 |
1,446 |
1,446 |
1,446 |
1,446 |
1,444 |
1,411 |
1,411 |
1,410 |
1,403 |
Ważona ilośc akcji (mln) |
1,433 |
1,067 |
1,075 |
1,388 |
1,433 |
1,433 |
1,433 |
1,433 |
1,436 |
1,446 |
1,447 |
1,447 |
1,446 |
1,446 |
1,446 |
1,444 |
1,411 |
1,411 |
1,410 |
1,403 |
Waluta |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |
HKD |