Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna

Zestawienie aktualnego kursu akcji

Hana Materials Inc. z wycenami spółki



Aktualna cena: 24850.0
Wartość godziwa DCF: -
Monte Carlo (mediana scenariuszy): -
Wycena zdyskontowanych dywidend: -
Wycena porównawcza (wskaźnikowa): 42599.1
Do wycen spółek stosujemy 4 metody:


Kliknij poniżej aby rozwinąć i zobaczyć szczegóły


Brak wyceny
-->
Kalkulacja wyceny (mln)
Wartość firmy (EV) -
Dług netto -
Gotówka -
Udziały mniejszościowe -
Ilość akcji -
Wartość godziwa firmy -
Wartość godziwa akcji -
Kalkulacja WACC - koszt kapitału
Stopa wolna od ryzyka -
Premia rynkowa -
Beta -
Udział kapitału własnego -
Udział długu -
Koszt kapitału własnego -
Koszt długu -
WACC -

Brak modelowania Monte Carlo

Metoda mnożnikowa – opiera się na porównaniu mnożników firm z branży, w której działa wyceniana spółka (np. EV/EBITDA, P/E, P/BV). Metoda ta bardzo dobrze odzwierciedla bieżący stan rynku, wymaga mniejszej liczby założeń oraz jest prostsza w zastosowaniu. Do jej wad można zaliczyć dużą podatność wyceny na zmienność cen porównywanych spółek, subiektywny dobór porównywalnych firm oraz uproszczenie obrazu spółki prowadzące do pominięcia bardzo istotnych parametrów (np. przewaga konkurencyjna, tempo wzrostu, poziom rentowności, strukturę zadłużenia).

EV/EBITDA TTM P/E TTM P/B TTM
Mediana dla branży 11.4 15.8 2.0
Hana Materials Inc. 4.3 15.1 1.4
Mediana / Hana Materials Inc. 2.6 1.0 1.4


Pozostałe spółki z branży
Nazwa firmy Symbol Kapitalizacja (mln $) EV/EBITDA P/E P/B Giełda
Optimax Holdings Berhad 0222.KL 65 6.1 20.4 4.0 Kuala Lumpur
Advanced Nano Products Co., Ltd. 121600.KQ 448 41.4 -277.1 2.5 KOSDAQ
Apex Healthcare Berhad 7090.KL 404 15.4 23.3 2.1 Kuala Lumpur
QES Group Berhad 0196.KL 79 11.0 21.2 1.8 Kuala Lumpur
Pharmaniaga Berhad 7081.KL 53 -2.8 1.6 -1.6 Kuala Lumpur
TOP MATERIAL Co., Ltd 360070.KQ 148 -20.0 -19.2 1.5 KOSDAQ
Chunbo Co., Ltd. 278280.KQ 295 1.7 -142.8 1.1 KOSDAQ
Lincoln National Corporation LNC-PD 4,685 2.8 4.4 0.7 New York Stock Exchange
Fine Semitech Corp. 036810.KQ 303 5.0 48.2 1.6 KOSDAQ
EVe Mobility Acquisition Corp WT EVE-WT 163 62.0 147.9 1.6 New York Stock Exchange
LEPU ScienTech Medical Technology (Shanghai) Co., Ltd. 2291.HK 1,023 29.4 29.9 3.7 HKSE
SRG Housing Finance Limited SRGHFL.NS 58 -1.2 18.0 2.2 National Stock Exchange of India
Gaush Meditech Ltd 2407.HK 145 3.7 11.2 0.7 HKSE
Motrex Co., Ltd 118990.KQ 164 -1.4 13.4 0.9 KOSDAQ
T&R Biofab Co., Ltd. 246710.KQ 67 -8.0 -4.9 4.9 KOSDAQ
Dongwoon Anatech Co., Ltd. 094170.KQ 268 11.4 27.5 5.2 KOSDAQ
Himalaya Shipping Ltd HSHPO.XD 296 -7.5 3.7 1.9 Cboe Europe
Clínica Las Condes S.A. LAS-CONDES.SN 151 0.5 -1.4 0.9 Santiago
Doms Industries Limited DOMS.BO 1,675 39.8 71.4 14.4 Bombay Stock Exchange
People & Technology Inc. 137400.KQ 546 3.4 6.4 1.2 KOSDAQ
Pacific Gas and Electric Company PCG-PE 4,627 -3.1 12.2 0.8 American Stock Exchange
Dexter Studios Co.,Ltd. 206560.KQ 109 13.0 -12.6 3.5 KOSDAQ
VT Co., Ltd. 018290.KQ 955 9.7 12.7 5.4 KOSDAQ
Hugel, Inc. 145020.KQ 2,781 18.9 27.5 4.7 KOSDAQ
Neuromeka Co., Ltd. 348340.KQ 190 -22.1 -13.3 22.5 KOSDAQ
Ashika Credit Capital Ltd. ASHIKA.BO 172 -91.4 -184.3 3.3 Bombay Stock Exchange
Sony Group Corporation SONYN.MX 143,411 7.6 18.8 2.6 Mexico
Pacific Gas and Electric Company PCG-PG 4,360 -3.1 12.2 0.8 American Stock Exchange
KG Eco Technology Services Co., Ltd. 151860.KQ 206 -1.7 4.3 0.2 KOSDAQ
Healwell AI Inc. AIDX.TO 311 -16.0 -7.0 2.7 Toronto Stock Exchange
Manulife Financial Corp MFC-PM.TO 658 1.8 0.2 0.0 Toronto Stock Exchange
Eco&Dream Co., Ltd. 101360.KQ 277 22.7 26.5 1.8 KOSDAQ
Hexagon AB HEXABS.XD 28,884 15.1 4.1 2.4 Cboe Europe
Lake Materials Co., Ltd. 281740.KQ 588 18.6 44.3 6.4 KOSDAQ
Great-West Lifeco Inc GWO-PM.TO 33,838 8.7 12.2 1.6 Toronto Stock Exchange
STI Co., Ltd. 039440.KQ 204 6.1 10.9 1.1 KOSDAQ
JEIO Co., Ltd. 418550.KQ 184 -38.5 -25.2 1.4 KOSDAQ
The Toronto-Dominion Bank NCUM 5Y PFD SR18 TD-PFJ.TO 34,376 1,014.0 2.6 0.4 Toronto Stock Exchange
KANGWON ENERGY Co., Ltd. 114190.KQ 261 31.1 139.6 8.6 KOSDAQ
SungEel HiTech Co., Ltd. 365340.KQ 326 -1.4 -3.9 2.2 KOSDAQ
Pacific Gas and Electric Company PCG-PB 5,089 -3.1 12.2 0.8 American Stock Exchange
Ellington Financial Inc. EFC-PC 2,357 28.6 15.0 1.4 New York Stock Exchange
Shinsung Delta Tech Co.,Ltd. 065350.KQ 1,366 26.9 -1,515.5 9.0 KOSDAQ
Synopex Inc. 025320.KQ 450 15.5 23.9 3.6 KOSDAQ
GC Cell Corporation 144510.KQ 234 -5.0 -4.0 0.7 KOSDAQ
Rashi Peripherals Limited RPTECH.NS 243 3.4 10.1 1.2 National Stock Exchange of India
Lunit Inc. 328130.KQ 1,069 -29.8 -20.4 8.2 KOSDAQ
09WOMEN Co., Ltd. 366030.KQ 72 10.3 13.6 1.3 KOSDAQ
Hana Technology Co., Ltd. 299030.KQ 134 -19.5 -12.4 1.9 KOSDAQ
SIMMTECH Co., Ltd. 222800.KQ 572 2.7 -15.7 2.0 KOSDAQ
Veren Inc. VRN.TO 4,076 1.3 20.6 0.8 Toronto Stock Exchange
JLK, Inc. 322510.KQ 118 -20.1 -10.0 2.6 KOSDAQ
Corporación Actinver, S. A. B. de C. V. ACTINVRB.MX 527 0.0 6.1 1.0 Mexico
HK inno.N Corporation 195940.KQ 896 2.4 18.2 1.0 KOSDAQ
India Shelter Finance Corporation Limited INDIASHLTR.NS 1,220 18.7 28.9 4.0 National Stock Exchange of India
The Baldwin Insurance Group, Inc. BWIN 2,851 7.1 -86.0 4.5 NASDAQ Global Market
GigaVis Co., Ltd. 420770.KQ 231 43.2 111.0 1.6 KOSDAQ
Veren Inc. VRN 3,677 1.1 18.6 0.8 New York Stock Exchange
YSB Inc. 9885.HK 840 -157.0 193.2 2.5 HKSE
NanoTIM Co. Ltd. 417010.KQ 79 55.6 -23.8 2.4 KOSDAQ
PetroNor E&P ASA PNOR.OL 155 2.8 6.3 0.9 Oslo Stock Exchange
Yatharth Hospital & Trauma Care Services Limited YATHARTH.NS 700 27.0 41.1 3.3 National Stock Exchange of India
Dakota Gold Corp. WT DC-WT 240 -17.6 -13.8 3.1 New York Stock Exchange
CLASSYS Inc. 214150.KQ 2,750 24.0 37.6 10.8 KOSDAQ
T-Robotics.Co.,Ltd. 117730.KQ 159 58.2 -68.0 6.2 KOSDAQ
Medi Assist Health Ser L MEDIASSIST.NS 450 21.1 42.5 7.1 National Stock Exchange of India
Jenscare Scientific Co., Ltd. 9877.HK 438 -18,303.6 -17,191.2 3.3 HKSE
Brookfield India RET BIRET-RR.NS 1,586 -12.0 148.2 1.2 National Stock Exchange of India
Cheryong Electric Co.,Ltd. 033100.KQ 455 6.8 8.7 3.2 KOSDAQ
Dingdang Health Technology Group Ltd. 9886.HK 91 -10.6 -1.8 0.4 HKSE
Geolit Energy Co.,Ltd. 270520.KQ 196 -23.3 -25.5 2.7 KOSDAQ
Access Bio, Inc. 950130.KQ 135 24.3 -22.9 0.3 KOSDAQ
Affiliated Managers Group, Inc. MGRE 5,847 4.0 14.1 1.9 New York Stock Exchange
Bio Plus Co., Ltd 099430.KQ 304 12.9 23.1 3.0 KOSDAQ
CFECAPITAL, S. De R.L. De C.V. FCFE18.MX 3,373 0.0 212.9 12.3 Mexico
Voronoi, Inc. 310210.KQ 1,840 -65.7 -63.7 48.2 KOSDAQ
WON TECH Co.,Ltd. 336570.KQ 798 22.1 31.3 8.7 KOSDAQ
Vaxcell-Bio Therapeutics Co., Ltd. 323990.KQ 167 -35.2 -23.3 3.1 KOSDAQ
AbClon Inc. 174900.KQ 153 -23.5 -12.7 8.9 KOSDAQ
Vuno Inc. 338220.KQ 192 -25.4 -21.5 9.7 KOSDAQ
Pacific Gas and Electric Company PCG-PD 4,569 -3.1 12.2 0.8 American Stock Exchange
DRTECH Corporation 214680.KQ 90 7.9 -6.2 1.6 KOSDAQ
W.R. Berkley Corporation 4.25% WRB-PG 27,261 11.7 15.8 3.1 New York Stock Exchange
SES AI Corporation SES-WT 619 -4.8 -4.1 1.5 New York Stock Exchange
Devsisters corporation 194480.KQ 341 4.2 16.7 2.9 KOSDAQ
The Toronto-Dominion Bank 5 YR RST PFD 1 TD-PFA.TO 33,210 -25.8 9.2 0.4 Toronto Stock Exchange
ToolGen Incorporated 199800.KQ 182 17.5 34.9 4.0 KOSDAQ
ROBOTIS Co., Ltd. 108490.KQ 774 582.5 1,588.3 10.6 KOSDAQ
Hana Materials Inc. 166090.KQ 351 4.3 15.1 1.4 KOSDAQ
OppFi Inc. WT OPFI-WT 688 3.7 -28.6 12.2 New York Stock Exchange
GPT Healthcare Limited GPTHEALTH.NS 160 14.8 27.8 6.0 National Stock Exchange of India
Pacific Gas and Electric Company PFD 1ST 4.36% PCG-PI 3,968 -3.1 12.2 0.8 American Stock Exchange
W.R. Berkley Corporation 5.10% WRB-PF 26,095 11.7 15.8 3.1 New York Stock Exchange
Jupiter Life Line Hospitals Limited JLHL.NS 1,134 30.3 50.6 7.2 National Stock Exchange of India
Nat Games Co.,Ltd. 225570.KQ 652 14.8 30.3 3.0 KOSDAQ
Nasdaq US Large Cap Investment BETSBS.XD 2,384 8.3 2.1 2.5 Cboe Europe
Better Home & Finance Holding Company BETR 201 3.1 -1.0 -2.0 New York Stock Exchange
Pacific Gas and Electric Company PCG-PA 5,882 -3.1 12.2 0.8 American Stock Exchange
Pacific Gas and Electric Company PFD 1ST 5% PCG-PC 5,155 -3.1 12.2 0.8 American Stock Exchange
Bakkt Holdings, Inc. BKKT-WT 115 -4.2 -5.7 3.4 New York Stock Exchange
Power Corporation of Canada POW-PC.TO 11,738 0.0 5.9 0.7 Toronto Stock Exchange
Grindr Inc. WT GRND-WT 4,388 -78.7 -39.9 11.8 New York Stock Exchange
Redwire Corporation WT RDW-WT 1,002 -25.6 -12.7 -20.3 New York Stock Exchange
BARK, Inc. BARK-WT 158 -7.4 -5.0 1.7 New York Stock Exchange
IRSA Inversiones y Representaciones Sociedad Anónima IRS-WT 1,095 -1.2 1.2 0.1 New York Stock Exchange
Investeringsforeningen Bankinvest Globale Aktier Baeredygtig Udvikling Akk.A BAIGAAUAA.CO 581 nan nan nan Copenhagen
Afdeling MW Compounders Akkumulerende IAIMCA.CO 54 nan nan nan Copenhagen
Indegene Limited INDGN.BO 1,599 22.9 34.1 5.3 BSE
CVC Holdings Ltd CVC.AS 21,862 28.0 83.5 19.1 Amsterdam
KOTON MAGAZACILIK KOTON.IS 312 1.6 6.7 3.0 Istanbul Stock Exchange
National Energy Services Reunited Corp NESRW 675 1.1 7.5 0.6 NASDAQ Capital Market
Sparinvest Mix Rente SPIMRA.CO 73 nan nan nan Copenhagen
Global Lights Acquisition Corp Rights GLACR 97 220.3 9.7 0.3 NASDAQ
Atlanticus Holdings Corporation 9.25% Senior Notes due 2029 ATLCZ 807 -3.4 6.8 1.5 Nasdaq
BankInvest BIX DK Akt Ansvarlig BAIBDKAAUA.CO 163 nan nan nan Copenhagen
Canadian Banc Corp BK-PA.TO 223 4.9 2.7 1.0 Toronto Stock Exchange
MMI Globale Aktier Akk. – Harding Loevner MMIGAA.CO 586 nan nan nan Copenhagen
Jyske Invest Højt Ratede Virksomhedsobligationer Udb KL JYIHRV.CO 440 nan nan nan Copenhagen
MidCap Financial Investment Corporation 8.00% Notes due 2028 MFICL 1,676 -11.3 12.0 0.9 Nasdaq
Enbridge Inc. CUM RED PFD 19 ENB-PFK.TO 29,034 1.8 21.4 2.0 Toronto Stock Exchange
Financial 15 Split Corp FTN-PA.TO 459 0.0 2.0 1.0 Toronto Stock Exchange
Entero Healthcare Solutions Limited ENTERO.NS 596 23.7 54.1 3.0 National Stock Exchange of India
TransAlta Corp TA-PH.TO 5,500 3.4 142.4 4.4 Toronto Stock Exchange
Perfect Corp. PERF-WT 275 63.1 37.3 1.7 New York Stock Exchange
Manulife Financial Corp MFC-PB.TO 27,785 6.8 7.2 0.7 Toronto Stock Exchange
Selected Investments Equities SIIEQT.CO 76 nan nan nan Copenhagen
SWK Holdings Corporation 9.00% Senior Notes due 2027 SWKHL 186 6.4 10.2 0.6 NASDAQ